← Back to IR filing summaryOriginal filing text · Part I
Item 2 — Management's Discussion and Analysis
Ingersoll Rand Inc. · 10-Q · Q2 FY2026 · Period ended Jun 30, 2026
View complete filing on SEC EDGAR ↗This is the extracted source text from the SEC filing. Formatting may differ from the original document.
The following discussion contains management’s discussion and analysis of our financial condition and results of operations and should be read together with the unaudited condensed consolidated financial statements and the related notes thereto included elsewhere in this Quarterly Report on Form 10-Q. This discussion contains forward-looking statements that reflect our plans, estimates and beliefs and involve numerous risks and uncertainties, including, but not limited to, those described in the “Risk Factors” section of our 2025 Annual Report. Actual results may differ materially from those contained in any forward-looking statements. You should carefully read “Special Note Regarding Forward-Looking Statements” in this Quarterly Report on Form 10-Q.
Overview
Our Company
Ingersoll Rand is a global market leader with a broad flow creation and industrial product portfolio across air, gas, powder, and liquid handling applications, providing services and solutions to increase industrial and life science productivity, efficiency, and sustainability. We manufacture one of the broadest and most complete ranges of compressor, pump, vacuum and blower products in our markets, which, when combined with our global geographic footprint and application expertise, allows us to provide differentiated product and service offerings to our customers. Our products are sold under a collection of premier, market-leading brands, including Ingersoll Rand, Gardner Denver, Nash, CompAir, ILC Dover, Thomas, Milton Roy, Seepex, Elmo Rietschle, ARO, Robuschi, Emco Wheaton and Runtech Systems, which we believe are globally recognized in their respective end-markets and known for product quality, reliability, efficiency and superior customer service.
We operate with two reportable segments: Industrial Technologies and Services and Precision and Science Technologies. See Note 19 “Segment Reporting” to our unaudited condensed consolidated financial statements included elsewhere in this Form 10-Q for a description of our reportable segments.
Items Affecting our Business, Industry and End Markets
General Economic Conditions
Our financial results closely follow changes in the industries and end-markets we serve. Demand for most of our products depends on the level of new capital investment and planned and unplanned maintenance expenditures by our customers. The level of capital expenditures depends, in turn, on the general economic conditions as well as access to capital at reasonable cost, which can vary significantly based on geography and customer segmentation.
To date, 2026 has been marked by continued uncertainty in global markets, driven by investor concerns over inflation, elevated interest rates, ongoing political and regulatory uncertainty, including potential shifts in U.S. trade policy and the imposition of new tariffs, as well as geopolitical instability stemming from the conflicts in Ukraine and the Middle East.
Further contributing to economic uncertainty, the current U.S. presidential administration has signaled its intention to implement significant changes to U.S. trade policy, the size of the federal government and the enforcement of various regulations. These policy shifts could introduce additional market instability and reduce investor confidence. In 2025, the U.S. government announced tariffs on goods imported from various countries to the United States. Countries subject to such tariffs have imposed, or may in the future, impose reciprocal or retaliatory tariffs and other trade measures. In February 2026, the United States Supreme Court ruled that tariffs imposed under IEEPA on goods imported into the United States were unauthorized. Following this ruling, and effective on April 20, 2026, the United States Customs and Border Protection launched a platform for importers of record to submit IEEPA tariff refund requests. See Note 18 “Contingencies” to our unaudited condensed consolidated financial statements included elsewhere in this Form 10-Q for further discussion of these tariffs. We are actively monitoring the tariff developments and analyzing the potential impacts on our business, cost structure, supply chain and broader economic environment. We are identifying actions necessary to maintain competitiveness while we adapt to these new economic challenges. While these developments have not had a material impact on our financial condition or results of operations to date, due to their evolving nature, and the expected persistence of macroeconomic conditions and volatility in the near term, we cannot predict with certainty the ultimate impacts they may have on our business and results in the future, but those impacts could be material.
Foreign Currency Fluctuations
A significant portion of our revenues, approximately 56% for the six month period ended June 30, 2026, was denominated in currencies other than the U.S. dollar. Because much of our manufacturing facilities and labor force costs are outside of the United
38
Table of Contents
States, a significant portion of our costs are also denominated in currencies other than the U.S. dollar. Changes in foreign exchange rates can therefore impact our results of operations and are quantified when significant to our discussion.
Factors Affecting the Comparability of our Results of Operations
Key factors affecting the comparability of our results of operations are summarized below.
Acquisitions
Part of our strategy for growth is to acquire complementary businesses that provide access to new technologies or geographies or expand our offerings. While acquisitions, as discussed further in Note 2, are not individually significant or significant in the aggregate, they may be relevant when comparing our results from period to period.
See Note 2 “Acquisitions” to our unaudited condensed consolidated financial statements included elsewhere in this Form 10-Q for further discussion of these acquisitions.
Restructuring and Other Business Transformation Initiatives
We continue to execute business transformation initiatives. A key element of those initiatives are restructuring programs within our Industrial Technologies and Services and Precision and Science Technologies segments, as well as at the Corporate level. Restructuring charges, program related facility reorganization, relocation and other costs, and related capital expenditures were impacted most significantly.
How We Assess the Performance of Our Business
We manage operations through the two business segments described above. In addition to our consolidated GAAP financial measures, we review various non-GAAP financial measures, including Adjusted EBITDA, Adjusted Net Income and Free Cash Flow.
We believe Adjusted EBITDA and Adjusted Net Income are helpful supplemental measures to assist us and investors in evaluating our operating results as they exclude certain items whose fluctuation from period to period do not necessarily correspond to changes in the operations of our business. Adjusted EBITDA represents net income (loss) before interest, taxes, depreciation, amortization and certain non-cash, non-recurring and other adjustment items. We believe that the adjustments applied in presenting Adjusted EBITDA are appropriate to provide additional information to investors about certain material non-cash items and about non-recurring items that we do not expect to continue at the same level in the future. Adjusted Net Income is defined as net income (loss) including interest, depreciation and amortization of non-acquisition related intangible assets and excluding other items used to calculate Adjusted EBITDA and further adjusted for the tax effect of these exclusions.
We use Free Cash Flow to review the liquidity of our operations. We measure Free Cash Flow as cash flows from operating activities less capital expenditures. We believe Free Cash Flow is a useful supplemental financial measure for us and investors in assessing our ability to pursue business opportunities and investments and to service our debt. Free Cash Flow is not a measure of our liquidity under GAAP and should not be considered as an alternative to cash flows from operating activities.
Management and our board of directors regularly use these measures as tools in evaluating our operating and financial performance and in establishing discretionary annual compensation. Such measures are provided in addition to, and should not be considered to be a substitute for, or superior to, the comparable measures under GAAP. In addition, we believe that Adjusted EBITDA, Adjusted Net Income and Free Cash Flow are frequently used by investors and other interested parties in the evaluation of issuers, many of which also present Adjusted EBITDA, Adjusted Net Income and Free Cash Flow when reporting their results in an effort to facilitate an understanding of their operating and financial results and liquidity.
Adjusted EBITDA, Adjusted Net Income and Free Cash Flow should not be considered as alternatives to net income (loss) or any other performance measure derived in accordance with GAAP, or as alternatives to cash flow from operating activities as a measure of our liquidity. Adjusted EBITDA, Adjusted Net Income and Free Cash Flow have limitations as analytical tools, and you should not consider such measures either in isolation or as substitutes for analyzing our results as reported under GAAP.
See “Non-GAAP Financial Measures” below for reconciliation information.
Results of Operations
Consolidated results should be read in conjunction with the segment results section herein and Note 19 “Segment Reporting” to our unaudited condensed consolidated financial statements included elsewhere in this Form 10-Q, which provides more detailed
39
Table of Contents
discussions concerning certain components of our Condensed Consolidated Statements of Operations. All intercompany accounts and transactions have been eliminated within the consolidated results. The following table presents selected Condensed Consolidated Results of Operations of our business for the three and six month periods ended June 30, 2026 and 2025.
For the Three Month Period Ended June 30, For the Six Month Period Ended June 30,
(In millions, except percentages) 2026 2025 2026 2025
Condensed Consolidated Statement of Operations:
Revenues $ 2,048.8 $ 1,887.9 $ 3,896.0 $ 3,604.7
Cost of sales 1,186.2 1,063.0 2,241.0 2,014.3
Gross profit 862.6 824.9 1,655.0 1,590.4
Selling and administrative expenses 400.8 371.2 771.5 721.2
Amortization of intangible assets 102.6 91.6 210.1 182.9
Impairment of goodwill — 229.7 — 229.7
Impairment of other intangible assets — 36.1 — 36.1
Other operating expense (income), net (21.1) 19.9 3.4 41.6
Operating income 380.3 76.4 670.0 378.9
Interest expense 63.3 62.7 127.1 123.9
Other income, net (10.1) (14.4) (14.1) (26.2)
Income before income taxes 327.1 28.1 557.0 281.2
Provision for income taxes 69.1 21.0 105.2 79.5
Loss on equity method investments — (120.9) — (127.1)
Net income (loss) 258.0 (113.8) 451.8 74.6
Less: Net income attributable to noncontrolling interests 1.2 1.5 2.9 3.4
Net income (loss) attributable to Ingersoll Rand Inc. $ 256.8 $ (115.3) $ 448.9 $ 71.2
Percentage of Revenues:
Gross profit 42.1 % 43.7 % 42.5 % 44.1 %
Selling and administrative expenses 19.6 % 19.7 % 19.8 % 20.0 %
Operating income 18.6 % 4.0 % 17.2 % 10.5 %
Net income (loss) 12.6 % (6.0 %) 11.6 % 2.1 %
Adjusted EBITDA 25.4 % 27.0 % 25.4 % 26.9 %
Other Financial Data:
Adjusted EBITDA (1) $ 519.9 $ 509.4 $ 989.0 $ 969.1
Adjusted Net Income (1) 339.3 325.2 643.9 618.4
Cash flows - operating activities (2) 295.9 245.7 495.6 502.1
Cash flows - investing activities (135.9) (82.3) (220.3) (279.4)
Cash flows - financing activities (260.3) (513.1) (344.1) (523.1)
Free Cash Flow (1)(2) 268.9 210.4 432.3 433.1
(1)See the “Non-GAAP Financial Measures” section for a reconciliation to comparable GAAP measure.
(2)The three and six month periods ended June 30, 2026 include $25 million collected related to the representations and warranties settlement.
Revenues
Revenues for the three month period ended June 30, 2026 were $2,048.8 million, an increase of $160.9 million, or 8.5%, compared to $1,887.9 million for the same three month period in 2025. The increase in revenues was primarily due to higher organic revenues of $77.5 million, acquisitions of $53.4 million, and the favorable impact of foreign currencies of $30.0
40
Table of Contents
million. The percentage of consolidated revenues derived from aftermarket parts and services was 35.9% in the three month period ended June 30, 2026 compared to 36.6% in the same three month period in 2025.
Revenues for the six month period ended June 30, 2026 were $3,896.0 million, an increase of $291.3 million, or 8.1%, compared to $3,604.7 million for the same six month period in 2025. The increase in revenues was primarily due to acquisitions of $117.3 million, the favorable impact of foreign currencies of $102.4 million, and higher organic revenues of $71.6 million. The percentage of consolidated revenues derived from aftermarket parts and services was 36.6% in the six month period ended June 30, 2026 compared to 37.3% in the same six month period in 2025.
Gross Profit
Gross profit for the three month period ended June 30, 2026 was $862.6 million, an increase of $37.7 million, or 4.6%, compared to $824.9 million for the same three month period in 2025, and as a percentage of revenues was 42.1% for the three month period ended June 30, 2026 and 43.7% for the same three month period in 2025. The increase in gross profit is primarily due to acquisitions, the favorable impact of foreign currencies, and higher organic gross profit. The decrease in gross profit as a percentage of revenues is primarily due to unfavorable product mix, partially offset by cost measures.
Gross profit for the six month period ended June 30, 2026 was $1,655.0 million, an increase of $64.6 million, or 4.1%, compared to $1,590.4 million for the same six month period in 2025, and as a percentage of revenues was 42.5% for the six month period ended June 30, 2026 and 44.1% for the same six month period in 2025. The increase in gross profit is primarily due to acquisitions and the favorable impact of foreign currencies. The decrease in gross profit as a percentage of revenues is primarily due to unfavorable cost leverage on lower organic revenues and unfavorable product mix, partially offset by cost measures.
Selling and Administrative Expenses
Selling and administrative expenses were $400.8 million for the three month period ended June 30, 2026, an increase of $29.6 million, or 8.0%, compared to $371.2 million for the same three month period in 2025. The increase in selling and administrative expenses was primarily due to acquisitions and an increase in incentive compensation. Selling and administrative expenses as a percentage of revenues decreased to 19.6% for the three month period ended June 30, 2026 from 19.7% in the same three month period in 2025. The decrease in selling and administrative expenses as a percentage of revenues is primarily due to cost measures.
Selling and administrative expenses were $771.5 million for the six month period ended June 30, 2026, an increase of $50.3 million, or 7.0%, compared to $721.2 million for the same six month period in 2025. The increase in selling and administrative expenses was primarily due to acquisitions and an increase in incentive compensation. Selling and administrative expenses as a percentage of revenues decreased to 19.8% for the six month period ended June 30, 2026 from 20.0% in the same six month period in 2025. The increase in selling and administrative expenses as a percentage of revenues is primarily due to cost measures.
Amortization of Intangible Assets
Amortization of intangible assets was $102.6 million for the three month period ended June 30, 2026, an increase of $11.0 million, compared to $91.6 million in the same three month period in 2025. The increase was primarily due to businesses acquired in 2025 and amortization related to certain tradenames that were determined to no longer have indefinite lives during the fourth quarter of 2025. Refer to Note 2 “Acquisitions” to our unaudited condensed consolidated financial statements included elsewhere in this Form 10-Q for further information regarding businesses acquired.
Amortization of intangible assets was $210.1 million for the six month period ended June 30, 2026, an increase of $27.2 million, compared to $182.9 million in the same six month period in 2025. The increase was primarily due to businesses acquired in 2025 and amortization related to certain tradenames that were determined to no longer have indefinite lives during the fourth quarter of 2025. Refer to Note 2 “Acquisitions” to our unaudited condensed consolidated financial statements included elsewhere in this Form 10-Q for further information regarding businesses acquired.
Other Operating Expense (Income), Net
Other operating expense (income), net was $(21.1) million for the three month period ended June 30, 2026, a decrease of $41.0 million, compared to $19.9 million in the same three month period in 2025. The decrease was primarily due to the recovery of acquisition related losses, net of $25.0 million in the 2026 period, lower acquisition and other transaction related expenses, net of $14.5 million and lower foreign currency transaction losses, net of $3.3 million.
Other operating expense, net was $3.4 million for the six month period ended June 30, 2026, a decrease of $38.2 million, compared to $41.6 million in the same six month period in 2025. The decrease was primarily due to the recovery of acquisition
41
Table of Contents
related losses, net of $25.0 million in the 2026 period, lower acquisition and other transaction related expenses, net of $10.7 million, lower foreign currency transaction losses, net of $7.9 million, partially offset by higher restructuring charges of $3.4 million.
See Note 17 “Other Operating Expense (Income), Net” and Note 18 “Contingencies” to our unaudited condensed consolidated financial statements included elsewhere in this Form 10-Q for further discussion of the recovery of acquisition related losses, net.
Interest Expense
Interest expense was $63.3 million for the three month period ended June 30, 2026, an increase of $0.6 million, compared to $62.7 million in the same three month period in 2025. The increase was primarily due to gains from terminated cash flow hedges that were reclassified into earnings during the 2025 period. The weighted average interest rate, including the impact of the active interest rate derivative contracts, was approximately 4.9% for the three month period ended June 30, 2026 and 5.0% in the same three month period in 2025.
Interest expense was $127.1 million for the six month period ended June 30, 2026, an increase of $3.2 million, compared to $123.9 million in the same six month period in 2025. The increase was primarily due to gains from terminated cash flow hedges that were reclassified into earnings during the 2025 period. The weighted average interest rate, including the impact of the active interest rate derivative contracts, was approximately 4.9% for the six month period ended June 30, 2026 and 5.0% in the same period in 2025.
Other Income, Net
Other income, net was $10.1 million and $14.4 million in the three month periods ended June 30, 2026 and 2025, respectively. The decrease was primarily due to a decrease in interest income from holdings of cash and cash equivalents.
Other income, net was $14.1 million and $26.2 million in the six month periods ended June 30, 2026 and 2025, respectively. The decrease was primarily due to a decrease in interest income from holdings of cash and cash equivalents.
Provision for Income Taxes
The provision for income taxes was $69.1 million, resulting in a 21.1% effective income tax provision rate for the three month period ended June 30, 2026, compared to a provision for income taxes of $21.0 million, resulting in a 74.7% effective income tax provision rate in the same three month period in 2025. The increase in the tax provision and decrease in the effective income tax provision rate for the three month period ended June 30, 2026 when compared to the same three month period of 2025 is primarily due to nondeductible impairments of goodwill, tradenames, and equity investment in the 2025 period.
The provision for income taxes was $105.2 million, resulting in a 18.9% effective income tax provision rate for the six month period ended June 30, 2026, compared to a provision for income taxes of $79.5 million, resulting in a 28.3% effective income tax provision rate in the same six month period in 2025. The increase in the provision for income taxes and decrease in the effective income tax provision rate for the six month period ended June 30, 2026 when compared to the same six month period of 2025 is primarily due to a higher benefit of a windfall tax deduction in the 2026 period compared to the 2025 period and nondeductible impairments of goodwill, tradenames, and equity investment in the 2025 period.
Net Income (Loss)
Net income was $258.0 million for the three month period ended June 30, 2026 compared to net loss of $113.8 million in the same three month period in 2025. The increase in net income was primarily due to impairments of goodwill and other intangible assets and the impairment of an equity method investment in the 2025 period that did not recur in the 2026 period, higher gross profit, and lower other operating expense (income), net, partially offset by higher selling and administrative expenses and higher amortization expense discussed above.
Net income was $451.8 million for the six month period ended June 30, 2026 compared to net income of $74.6 million in the same six month period in 2025. The increase in net income was primarily due to impairments of goodwill and other intangible assets and the impairment of an equity method investment in the 2025 period that did not recur in the 2026 period, higher gross profit, and lower other operating expense (income), net, partially offset by higher selling and administrative expenses and higher amortization expense discussed above.
42
Table of Contents
Adjusted EBITDA
Adjusted EBITDA increased $10.5 million to $519.9 million for the three month period ended June 30, 2026 compared to $509.4 million in the same three month period in 2025. Adjusted EBITDA as a percentage of revenues decreased 160 basis points to 25.4% for the three month period ended June 30, 2026 from 27.0% for the same three month period in 2025. The increase in Adjusted EBITDA was primarily due to acquisitions of $13.7 million, the favorable impact of foreign currencies of $6.9 million and higher organic gross profit of $3.3 million, partially offset by higher selling and administrative costs of $12.3 million. The decrease in Adjusted EBITDA as a percentage of revenues is primarily attributable to input cost inflation and product mix.
Adjusted EBITDA increased $19.9 million to $989.0 million for the six month period ended June 30, 2026 compared to $969.1 million in the same six month period in 2025. Adjusted EBITDA as a percentage of revenues decreased 150 basis points to 25.4% for the six month period ended June 30, 2026 from 26.9% for the same six month period in 2025. The increase in Adjusted EBITDA was primarily due to acquisitions of $27.8 million and the favorable impact of foreign currencies of $24.1 million, partially offset by lower organic gross profit of $24.5 million and higher selling and administrative costs of $6.1 million. The decrease in Adjusted EBITDA as a percentage of revenues is primarily attributable to input cost inflation and product mix.
Adjusted Net Income
Adjusted Net Income increased $14.1 million to $339.3 million for the three month period ended June 30, 2026 compared to $325.2 million in the same three month period in 2025. The increase was primarily due to higher Adjusted EBITDA and lower income tax provision, as adjusted, partially offset by lower interest income on cash and cash equivalents, higher depreciation expense, and higher interest expense.
Adjusted Net Income increased $25.5 million to $643.9 million for the six month period ended June 30, 2026 compared to $618.4 million in the same six month period in 2025. The increase was primarily due to higher Adjusted EBITDA and lower income tax provision, as adjusted, partially offset by lower interest income on cash and cash equivalents, higher interest expense, and higher depreciation expense.
43
Table of Contents
Non-GAAP Financial Measures
Set forth below are the reconciliations of Net Income (Loss) to Adjusted EBITDA and Adjusted Net Income and Cash Flows from Operating Activities to Free Cash Flow.
For the Three Month Period Ended June 30, For the Six Month Period Ended June 30,
(In millions) 2026 2025 2026 2025
Net Income (Loss) $ 258.0 $ (113.8) $ 451.8 $ 74.6
Plus:
Interest expense 63.3 62.7 127.1 123.9
Provision for income taxes 69.1 21.0 105.2 79.5
Depreciation expense (a) 29.3 27.6 57.6 55.2
Amortization expense (b) 102.6 91.6 210.1 182.9
Impairment of goodwill and other intangible assets — 265.8 — 265.8
Restructuring and related business transformation costs (c) 3.2 3.4 11.9 8.8
Acquisition and other transaction related expenses and non-cash charges, net (d) (2.7) 11.8 10.9 21.6
Stock-based compensation 17.8 16.7 33.7 30.9
Foreign currency transaction losses, net 2.7 6.0 4.9 12.8
Loss on equity method investments — 120.9 — 127.1
Adjustments to LIFO inventories 6.2 7.3 11.6 10.3
Cybersecurity incident costs (e) — (1.1) — (1.3)
Recovery of acquisition related losses, net (f) (25.0) — (25.0) —
Interest income on cash and cash equivalents (5.5) (8.9) (10.6) (19.2)
Other adjustments (g) 0.9 (1.6) (0.2) (3.8)
Adjusted EBITDA $ 519.9 $ 509.4 $ 989.0 $ 969.1
Minus:
Interest expense $ 63.3 $ 62.7 $ 127.1 $ 123.9
Income tax provision, as adjusted (h) 91.3 100.3 166.5 186.0
Depreciation expense 29.3 27.6 57.6 55.2
Amortization of non-acquisition related intangible assets 2.2 2.5 4.5 4.8
Interest income on cash and cash equivalents (5.5) (8.9) (10.6) (19.2)
Adjusted Net Income $ 339.3 $ 325.2 $ 643.9 $ 618.4
Free Cash Flow
Cash flows from operating activities (i) $ 295.9 $ 245.7 $ 495.6 $ 502.1
Minus:
Capital expenditures 27.0 35.3 63.3 69.0
Free Cash Flow (i) $ 268.9 $ 210.4 $ 432.3 $ 433.1
(a)Depreciation expense excludes $0.9 million and $1.3 million of depreciation of rental equipment for the three month periods ended June 30, 2026 and 2025, respectively, and excludes $2.0 million and $2.4 million for the six month periods ended June 30, 2026 and 2025.
(b)Represents $100.4 million and $89.1 million of amortization of intangible assets arising from acquisitions (customer relationships, technology, tradenames and backlog) and $2.2 million and $2.5 million of amortization of non-acquisition related intangible assets, in each case for the three month periods ended June 30, 2026 and 2025, respectively.
Represents $205.6 million and $178.1 million of amortization of intangible assets arising from acquisitions (customer relationships, technology, tradenames and backlog) and $4.5 million and $4.8 million of amortization of non-acquisition related intangible assets, in each case for the six month periods ended June 30, 2026 and 2025, respectively.
44
Table of Contents
(c)Restructuring and related business transformation costs consisted of the following.
For the Three Month Period Ended June 30, For the Six Month Period Ended June 30,
(In millions) 2026 2025 2026 2025
Restructuring charges $ 3.2 $ 3.2 $ 11.9 $ 8.5
Facility reorganization, relocation and other costs — 0.2 — 0.3
Total restructuring and related business transformation costs $ 3.2 $ 3.4 $ 11.9 $ 8.8
(d)Represents costs associated with successful and/or abandoned acquisitions and divestitures, including third-party expenses, post-closure integration costs, and non-cash charges and credits arising from fair value purchase accounting adjustments.
(e)Represents expected non-recoverable costs associated with a cybersecurity event, net of insurance recoveries.
(f)Represents gains from recoveries resulting from breaches of representations and warranties associated with the ILC Dover transaction. See Note 18 “Contingencies” to our unaudited condensed consolidated financial statements included elsewhere in this Form 10-Q for further details
(g)Includes (i) pension and other postemployment plan costs other than service costs, (ii) legal fees related to intellectual property litigation, and (iii) other miscellaneous adjustments.
(h)Represents our income tax provision adjusted for the tax effect of pre-tax items excluded from Adjusted Net Income and the removal of the applicable discrete tax items. The tax effect of pre-tax items excluded from Adjusted Income is computed using the statutory tax rate related to the jurisdiction that was impacted by the adjustment after taking into account the impact of permanent differences and valuation allowances. Discrete tax items include changes in tax laws or rates, changes in uncertain tax positions relating to prior years and changes in valuation allowances. The adjusted amounts are then used to calculate an adjusted provision for the quarter.
The income tax provision, as adjusted for each of the periods presented below consisted of the following.
For the Three Month Period Ended June 30, For the Six Month Period Ended June 30,
(In millions) 2026 2025 2026 2025
Provision for income taxes $ 69.1 $ 21.0 $ 105.2 $ 79.5
Tax impact of pre-tax income adjustments 25.0 28.2 55.9 54.9
Discrete tax items (2.8) 51.1 5.4 51.6
Income tax provision, as adjusted $ 91.3 $ 100.3 $ 166.5 $ 186.0
(i)The three and six month periods ended June 30, 2026 include $25 million collected related to the representations and warranties settlement.
Segment Results
We classify our business into two segments: Industrial Technologies and Services and Precision and Science Technologies. Our Corporate operations are not discussed separately as any results that had a significant impact on operating results are included in the “Results of Operations” discussion above.
We evaluate the performance of our segments based on Segment Revenues and Segment Adjusted EBITDA. Segment Adjusted EBITDA is indicative of operational performance and ongoing profitability. Our management closely monitors Segment Adjusted EBITDA to evaluate past performance and identify actions required to improve profitability.
The segment measurements provided to and evaluated by the chief operating decision maker are described in Note 19 “Segment Reporting” to our unaudited condensed consolidated financial statements included elsewhere in this Form 10-Q.
Segment Results for the Three and Six Month Periods Ended June 30, 2026 and 2025
The following tables display Segment Orders, Segment Revenues, Segment Adjusted EBITDA and Segment Adjusted EBITDA Margin (Segment Adjusted EBITDA as a percentage of Segment Revenues) for each of our Segments.
45
Table of Contents
Industrial Technologies and Services Segment Results
For the Three Month Period Ended June 30, Percent Change
(In millions, except percentages) 2026 2025 2026 vs. 2025
Segment Orders $ 1,620.7 $ 1,560.9 3.8 %
Segment Revenues $ 1,622.1 $ 1,491.6 8.7 %
Segment Adjusted EBITDA $ 434.5 $ 427.2 1.7 %
Segment Margin 26.8 % 28.6 % (180) bps
Segment Orders for the three month period ended June 30, 2026 were $1,620.7 million, an increase of $59.8 million, or 3.8%, compared to $1,560.9 million in the same three month period in 2025. The increase in Segment Orders was due to acquisitions of $35.6 million or 2.3%, the favorable impact of foreign currencies of $22.1 million or 1.4%, and higher organic orders of $2.1 million or 0.1%.
Segment Revenues for the three month period ended June 30, 2026 were $1,622.1 million, an increase of $130.5 million, or 8.7%, compared to $1,491.6 million in the same three month period in 2025. The increase in Segment Revenues was due to acquisitions of $41.9 million or 2.8%, higher organic revenues of $62.3 million or 4.2%, and the favorable impact of foreign currencies of $26.3 million or 1.8%. The percentage of Segment Revenues derived from aftermarket parts and service was 39.9% in the three month period ended June 30, 2026 compared to 40.7% in the same three month period in 2025.
Segment Adjusted EBITDA for the three month period ended June 30, 2026 was $434.5 million, an increase of $7.3 million, or 1.7%, from $427.2 million in the same three month period in 2025. Segment Adjusted EBITDA Margin decreased 180 basis points to 26.8% from 28.6% in 2025. The increase in Segment Adjusted EBITDA was primarily due to acquisitions of $9.7 million or 2.3% and the favorable impact of foreign currencies of $5.8 million or 1.4%, partially offset by lower organic gross profit of $4.4 million or 1.0% and higher selling and administrative costs of $3.0 million or 0.7%.
For the Six Month Period Ended June 30, Percent Change
2026 2025 2026 vs. 2025
Segment Orders $ 3,178.6 $ 3,047.9 4.3 %
Segment Revenues $ 3,066.6 $ 2,843.7 7.8 %
Segment Adjusted EBITDA $ 820.0 $ 816.3 0.5 %
Segment Margin 26.7 % 28.7 % (200) bps
Segment Orders for the six month period ended June 30, 2026 were $3,178.6 million, an increase of $130.7 million, or 4.3%, compared to $3,047.9 million in the same six month period in 2025. The increase in Segment Orders was due to acquisitions of $84.0 million or 2.8% and the favorable impact of foreign currencies of $82.7 million or 2.7%, partially offset by lower organic orders of $36.0 million or 1.2%.
Segment Revenues for the six month period ended June 30, 2026 were $3,066.6 million, an increase of $222.9 million, or 7.8%, compared to $2,843.7 million in the same six month period in 2025. The increase in Segment Revenues was due to acquisitions of $98.3 million or 3.5%, and favorable impact of foreign currencies of $84.1 million or 3.0%, and higher organic revenues of $40.5 million or 1.4%. The percentage of Segment Revenues derived from aftermarket parts and service was 40.7% in the six month period ended June 30, 2026 compared to 41.6% in the same six month period in 2025.
Segment Adjusted EBITDA for the six month period ended June 30, 2026 was $820.0 million, an increase of $3.7 million, or 0.5%, from $816.3 million in the same six month period in 2025. Segment Adjusted EBITDA Margin decreased 200 basis points to 26.7% from 28.7% in 2025. The increase in Segment Adjusted EBITDA was primarily due to acquisitions of $21.8 million or 2.7%, the favorable impact of foreign currencies of $19.4 million or 2.4%, and lower selling and administrative costs of $5.2 million or 0.6%, partially offset by lower organic gross profit of $41.8 million or 5.1%.
46
Table of Contents
Precision and Science Technologies Segment Results
For the Three Month Period Ended June 30, Percent Change
(In millions, except percentages) 2026 2025 2026 vs. 2025
Segment Orders $ 422.2 $ 378.7 11.5 %
Segment Revenues $ 426.7 $ 396.3 7.7 %
Segment Adjusted EBITDA $ 134.5 $ 116.8 15.2 %
Segment Margin 31.5 % 29.5 % 200 bps
Segment Orders for the three month period ended June 30, 2026 were $422.2 million, an increase of $43.5 million, or 11.5%, compared to $378.7 million in the same three month period in 2025. The increase in Segment Orders was due to higher organic orders of $28.0 million or 7.4%, acquisitions of $11.9 million or 3.1%, and the favorable impact of foreign currencies of $3.6 million or 1.0%.
Segment Revenues for the three month period ended June 30, 2026 were $426.7 million, an increase of $30.4 million, or 7.7%, compared to $396.3 million in the same three month period in 2025. The increase in Segment Revenues was primarily due to higher organic revenues of $15.2 million or 3.8%, acquisitions of $11.5 million or 2.9%, and the favorable impact of foreign currencies of $3.7 million or 0.9%. The percentage of Segment Revenues derived from aftermarket parts and service was 20.6% in the three month period ended June 30, 2026 compared to 21.2% in the same three month period in 2025.
Segment Adjusted EBITDA for the three month period ended June 30, 2026 was $134.5 million, an increase of $17.7 million, or 15.2%, from $116.8 million in the same three month period in 2025. Segment Adjusted EBITDA Margin increased 200 basis points to 31.5% from 29.5% in 2025. The increase in Segment Adjusted EBITDA was primarily due to higher organic gross profit of $7.8 million or 6.7%, lower selling and administrative costs of $4.4 million or 3.8%, acquisitions of $4.0 million or 3.4%, and the favorable impact of foreign currencies of $1.5 million or 1.3%.
For the Six Month Period Ended June 30, Percent Change
2026 2025 2026 vs. 2025
Segment Orders $ 842.3 $ 774.0 8.8 %
Segment Revenues $ 829.4 $ 761.0 9.0 %
Segment Adjusted EBITDA $ 256.4 $ 223.0 15.0 %
Segment Margin 30.9 % 29.3 % 160 bps
Segment Orders for the six month period ended June 30, 2026 were $842.3 million, an increase of $68.3 million, or 8.8%, compared to $774.0 million in the same six month period in 2025. The increase in Segment Orders was due to higher organic orders of $30.4 million or 3.9%, acquisitions of $19.0 million or 2.5%, and the favorable impact of foreign currencies of $18.9 million or 2.4%.
Segment Revenues for the six month period ended June 30, 2026 were $829.4 million, an increase of $68.4 million, or 9.0%, compared to $761.0 million in the same six month period in 2025. The increase in Segment Revenues was due to higher organic revenues of $31.1 million or 4.1%, acquisitions of $19.0 million or 2.5%, and favorable impact of foreign currencies of $18.3 million or 2.4%. The percentage of Segment Revenues derived from aftermarket parts and service was 21.4% in the six month period ended June 30, 2026 compared to 21.4% in the same six month period in 2025.
Segment Adjusted EBITDA for the six month period ended June 30, 2026 was $256.4 million, an increase of $33.4 million, or 15.0%, from $223.0 million in the same six month period in 2025. Segment Adjusted EBITDA Margin increased 160 basis points to 30.9% from 29.3% in 2025. The increase in Segment Adjusted EBITDA was primarily due to higher organic gross profit of $17.0 million or 7.6%, the favorable impact of foreign currencies of $6.4 million or 2.9%, acquisitions of $6.0 million or 2.7%, and lower selling and administrative costs of $4.0 million or 1.8%.
Liquidity and Capital Resources
Our investment resources include cash on hand, cash generated from operations and borrowings under our Revolving Credit Facility and Commercial Paper Program. We also have the ability to seek additional secured and unsecured borrowings, subject to credit agreement restrictions.
47
Table of Contents
See the description of these line-of-credit resources in Note 11 “Debt” to the consolidated financial statements in our 2025 Annual Report and Note 10 “Debt” to our unaudited condensed consolidated financial statements included elsewhere in this Form 10-Q.
As of June 30, 2026, we had $2,600.0 million of unused availability under both the Revolving Credit Facility and Commercial Paper Program.
As of June 30, 2026, we were in compliance with all of our debt covenants and no event of default had occurred or was ongoing.
Liquidity
A substantial portion of our liquidity needs arise from debt service requirements, and from the ongoing cost of operations, working capital and capital expenditures.
(In millions) June 30, 2026 December 31, 2025
Cash and cash equivalents $ 1,173.5 $ 1,248.8
Short-term borrowings and current maturities of long-term debt $ 699.8 $ 1.4
Long-term debt 4,068.7 4,783.3
Total debt $ 4,768.5 $ 4,784.7
Short-term borrowings and current maturities of long-term debt increased to $699.8 million at June 30, 2026 from $1.4 million at December 31, 2025 primarily due to the reclassification of the Company's 2027 Notes, which will mature in the second quarter of 2027. The reclassification had no impact on total debt outstanding. We expect to maintain or have access to sufficient liquidity to retire or refinance long-term debt at maturity or otherwise, from our operating cash flows, our Commercial Paper Program, and our Revolving Credit Facility.
We can increase the borrowing availability under the Revolving Credit Facility by up to $1,000.0 million in the form of additional commitments on the terms set forth in the Revolving Credit Facility. Our liquidity requirements are significant primarily due to debt service requirements. See Note 11 “Debt” to the consolidated financial statements in our 2025 Annual Report and Note 10 “Debt” to our unaudited condensed consolidated financial statements included elsewhere in this Form 10-Q for further details.
Our principal sources of liquidity have been existing cash and cash equivalents, cash generated from operations and borrowings under the Senior Notes. Our principal uses of cash will be to provide working capital, meet debt service requirements, fund capital expenditures, dividend payments, and finance strategic plans, including possible acquisitions. We may also seek to finance capital expenditures under capital leases or other debt arrangements that provide liquidity or favorable borrowing terms. We continue to consider acquisition opportunities, but the size and timing of any future acquisitions and the related potential capital requirements cannot be predicted. In the event that suitable businesses are available for acquisition upon acceptable terms, we may obtain all or a portion of the necessary financing through the incurrence of additional long-term borrowings. As market conditions warrant, we may from time to time, seek to repay loans that we have borrowed, including the borrowings under the Senior Notes. Based on our current level of operations and available cash, we believe our cash flow from operations, together with availability under the Revolving Credit Facility and Commercial Paper Program, will provide sufficient liquidity to fund our current obligations, projected working capital requirements, debt service requirements and capital spending requirements for the foreseeable future. Our business may not generate sufficient cash flows from operations or future borrowings may not be available to us under our Revolving Credit Facility or Commercial Paper Program in an amount sufficient to enable us to pay our indebtedness, or to fund our other liquidity needs. Our ability to do so depends on, among other factors, prevailing economic conditions, many of which are beyond our control. In addition, upon the occurrence of certain events, such as a change in control, we could be required to repay or refinance our indebtedness. We may not be able to refinance any of our indebtedness, including the Senior Notes, on commercially reasonable terms or at all. Any future acquisitions, joint ventures, or other similar transactions may require additional capital and there can be no assurance that any such capital will be available to us on acceptable terms or at all.
We may from time to time repurchase shares of our common stock in the open market at prevailing market prices (including through Rule 10b5-1 plans), in privately negotiated transactions, a combination thereof or through other transactions. The actual timing, number, manner and value of any shares repurchased will depend on several factors, including the market price of our stock, general market and economic conditions, our liquidity requirements, applicable legal requirements and other business considerations.
A substantial portion of our cash is in jurisdictions outside of the United States. We do not assert ASC 740-30 (formerly APB 23) indefinite reinvestment of our historical non-U.S. earnings or future non-U.S. earnings. The Company records a deferred foreign tax liability to cover all estimated withholding, state income tax and foreign income tax associated with repatriating all non-U.S.
48
Table of Contents
earnings back to the United States. Our deferred income tax liability as of June 30, 2026 was $67.3 million which consists mainly of withholding taxes.
Working Capital
(In millions) June 30, 2026 December 31, 2025
Net Working Capital:
Current assets $ 4,289.1 $ 4,248.0
Less: Current liabilities 2,654.4 2,066.3
Net working capital $ 1,634.7 $ 2,181.7
Operating Working Capital:
Accounts receivable $ 1,514.8 $ 1,518.0
Plus: Inventories (excluding LIFO reserve) 1,341.6 1,269.9
Plus: Contract assets 161.7 163.9
Less: Accounts payable 911.4 996.1
Less: Contract liabilities (current) 332.0 347.2
Operating working capital $ 1,774.7 $ 1,608.5
Net working capital decreased $547.0 million to $1,634.7 million as of June 30, 2026 from $2,181.7 million as of December 31, 2025. The decrease in net working capital is primarily due to the reclassification of the Company's 2027 Notes, which will mature in the second quarter of 2027. Operating working capital increased $166.2 million to $1,774.7 million as of June 30, 2026 from $1,608.5 million as of December 31, 2025. The increase in operating working capital is due to lower accounts payable, higher inventories, and lower contract liabilities, partially offset by lower accounts receivable and lower contract assets.
The decrease in accounts receivable was primarily due to the timing of revenues in the quarter and seasonal changes in collection timing. The increase in inventories was primarily due to additions to support channel access, foreign currency translation, and acquisitions. The decrease in contract assets was primarily due to the timing of revenue recognition and billing on our overtime contracts. The decrease in accounts payable was primarily due to the timing of vendor cash disbursements. The decrease in contract liabilities was primarily due to the timing of customer milestone payments for in-process engineered to order contracts.
Cash Flows
The following table reflects the major categories of cash flows for the six month periods ended June 30, 2026 and 2025, respectively.
For the Six Month Period Ended June 30,
(In millions) 2026 2025
Cash flows provided by operating activities (2) $ 495.6 $ 502.1
Cash flows used in investing activities (220.3) (279.4)
Cash flows used in financing activities (344.1) (523.1)
Free cash flow (1)(2) 432.3 433.1
(1)See the “Non-GAAP Financial Measures” section included in this Quarterly Report for a reconciliation to the nearest GAAP measure.
(2)The six month period ended June 30, 2026 includes $25 million collected related to the representations and warranties settlement.
Operating Activities
Cash provided by operating activities decreased $6.5 million to $495.6 million for the six month period ended June 30, 2026 from $502.1 million in the same six month period in 2025. This decrease is primarily attributable to an increase in cash used in operating working capital in 2026, compared to 2025 and higher tax payments in 2026, compared to 2025, partially offset by lower incentive compensation payments in 2026, compared to 2025 and an increase in net income excluding non-cash adjustments in 2026, compared to 2025.
49
Table of Contents
Investing Activities
Cash used in investing activities included capital expenditures of $63.3 million and $69.0 million for the six month periods ended June 30, 2026 and 2025, respectively. Net cash paid in acquisitions was $162.0 million and $210.4 million in the six month periods ended June 30, 2026 and 2025, respectively.
Financing Activities
Cash used in financing activities of $344.1 million for the six month period ended June 30, 2026 primarily reflected purchases of treasury stock, including excise tax payments, of $338.8 million, cash dividends on common stock of $15.7 million, payments of deferred and contingent acquisition consideration of $5.8 million, and other financing outflows of $1.5 million, partially offset by proceeds from stock option exercises of $17.7 million.
Cash used in financing activities of $523.1 million for the six month period ended June 30, 2025 primarily reflected purchases of treasury stock, including excise tax payments, of $510.7 million, cash dividends on common stock of $16.1 million, and payments of deferred and contingent acquisition consideration of $2.8 million, partially offset by proceeds from stock option exercises of $9.1 million.
Free Cash Flow
Free cash flow decreased $0.8 million to $432.3 million in the six month period ended June 30, 2026 from $433.1 million in the same six month period in 2025 due to lower cash provided by operating activities as discussed above, partially offset by lower capital expenditures.
Critical Accounting Estimates
Management has evaluated the accounting estimates used in the preparation of the Company’s condensed consolidated financial statements and related notes and believe those estimates to be reasonable and appropriate. Certain of these accounting estimates require the application of significant judgment by management in selecting appropriate assumptions for calculating financial estimates. By their nature, these judgments are subject to an inherent degree of uncertainty. These judgments are based on historical experience, trends in the industry, information provided by customers and information available from other outside sources, as appropriate. The most significant areas involving management judgments and estimates may be found in the section “Critical Accounting Estimates” of “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” and in Note 1 “Summary of Significant Accounting Policies” of “Item 8. Financial Statements and Supplementary Data” included in our 2025 Annual Report.
Environmental Matters
Information with respect to the effect of compliance with environmental protection requirements and resolution of environmental claims on us and our manufacturing operations is contained in Note 18 “Contingencies” to the condensed consolidated financial statements included elsewhere in this Form 10-Q. We believe that as of June 30, 2026, there have been no material changes to the environmental matters disclosed in our 2025 Annual Report.
Recent Accounting Pronouncements
The information set forth in Note 1 “Basis of Presentation and Recent Accounting Pronouncements” to our condensed consolidated financial statements under Part 1, Item 1 “Financial Statements” under the heading “Recently Issued Accounting Pronouncements” is incorporated herein by reference.
50
Table of Contents