← Back to USCB filing summaryThis is the extracted source text from the SEC filing. Formatting may differ from the original document.
Financial Statements
USCB FINANCIAL HOLDINGS, INC
Consolidated Balance Sheets – Unaudited
(Dollars in thousands, except share data)
June 30, 2026
December 31, 2025
ASSETS:
Cash and due from banks
$
7,892
$
6,027
Interest-bearing deposits in banks
110,262
32,450
Total cash and cash equivalents
118,154
38,477
Investment securities held to maturity, net of allowance of $
0
and $
2
, respectively (fair value of
$
124,177
and $
142,508
, respectively)
136,127
153,941
Investment securities available for sale, at fair value
332,859
307,490
Federal Home Loan Bank stock, at cost
13,395
9,323
Loans held for investment, net of allowance of
$
26,701
and $
25,500
, respectively
2,295,684
2,163,757
Accrued interest receivable
11,670
11,661
Premises and equipment, net
4,664
4,247
Bank owned life insurance
60,427
59,424
Deferred tax assets, net
17,512
18,046
Lease right-of-use asset
12,625
5,519
Other assets
16,584
19,655
Total assets
$
3,019,701
$
2,791,540
LIABILITIES:
Deposits:
Non-interest bearing demand deposits
$
618,062
$
583,860
Savings and money market deposits
1,251,598
1,186,422
Interest-bearing demand deposits
49,721
46,989
Time deposits
532,890
527,809
Total deposits
2,452,271
2,345,080
Federal Home Loan Bank advances
240,900
158,250
Subordinated notes, net
39,376
39,300
Lease liability
12,625
5,519
Accrued interest and other liabilities
41,291
26,208
Total liabilities
2,786,463
2,574,357
Commitments and contingencies (See Notes 6
and 11)
(nil)
(nil)
STOCKHOLDERS' EQUITY:
Preferred stock - Class C; $
1.00
par value; $
1,000
per share liquidation preference;
52,748
shares
authorized;
0
and
0
issued and outstanding as of June 30, 2026
and December 31, 2025
-
-
Preferred stock - Class D; $
1.00
par value; $
5.00
per share liquidation preference;
12,309,480
shares
authorized;
0
and
0
issued and outstanding as of June 30, 2026
and December 31, 2025
-
-
Preferred stock - Class E; $
1.00
par value; $
1,000
per share liquidation preference;
3,185,024
shares
authorized;
0
and
0
issued and outstanding as of June 30, 2026
and December 31, 2025
-
-
Common stock - Class A Voting; $
1.00
par value;
45,000,000
shares authorized;
18,459,470
issued and
outstanding as of June 30, 2026,
18,137,885
issued and outstanding as of December 31,
2025
18,459
18,138
Common stock - Class B Non-voting; $
1.00
par value;
8,000,000
shares authorized;
0
and
0
issued and
outstanding as of June 30, 2026 and December
31, 2025
-
-
Additional paid-in capital on common stock
281,864
278,852
Accumulated deficit
(35,690)
(49,542)
Accumulated other comprehensive loss
(31,395)
(30,265)
Total stockholders' equity
233,238
217,183
Total liabilities and stockholders' equity
$
3,019,701
$
2,791,540
The accompanying notes are an integral part of
these unaudited consolidated financial statements.
Table of Contents
4
USCB Financial Holdings, Inc.
Q2 2026 Form 10-Q
USCB FINANCIAL HOLDINGS, INC.
Consolidated Statements of Operations - Unaudited
(Dollars in thousands,
except per share data)
Three Months Ended June 30,
Six Months Ended June 30,
2026
2025
2026
2025
Interest income:
Loans, including fees
$
34,899
$
31,946
$
67,688
$
62,191
Investment securities
3,858
3,432
7,269
6,456
Interest-bearing deposits in financial institutions
823
776
1,655
1,485
Total interest income
39,580
36,154
76,612
70,132
Interest expense:
Interest-bearing demand deposits
311
285
621
623
Savings and money market deposits
8,478
9,410
16,611
18,745
Time deposits
4,628
4,343
9,328
8,261
Federal Home Loan Bank advances
976
1,082
2,016
2,354
Subordinated notes
800
-
1,601
-
Total interest expense
15,193
15,120
30,177
29,983
Net interest income before provision for
credit losses
24,387
21,034
46,435
40,149
Provision for credit losses
1,267
1,031
2,068
1,712
Net interest income after provision for
credit losses
23,120
20,003
44,367
38,437
Non-interest income:
Service fees
2,601
2,402
5,701
4,733
Gain on sale of securities available for sale, net
-
-
14
-
Gain on sale of loans held for sale, net
-
151
106
676
Other non-interest income
959
817
1,889
1,677
Total non-interest income
3,560
3,370
7,710
7,086
Non-interest expense:
Salaries and employee benefits
8,537
7,954
17,107
15,590
Occupancy
1,369
1,337
2,685
2,621
Regulatory assessments and fees
397
396
881
817
Consulting and legal fees
583
263
1,144
456
Network and information technology services
524
564
1,084
1,069
Other operating expense
2,556
2,120
4,776
4,133
Total non-interest expense
13,966
12,634
27,677
24,686
Income before income tax expense
12,714
10,739
24,400
20,837
Income tax expense
3,636
2,599
5,971
5,039
Net income
$
9,078
$
8,140
$
18,429
$
15,798
Per share information:
Earnings per share, basic
$
0.49
$
0.41
$
1.01
$
0.79
Earnings per share, diluted
$
0.49
$
0.40
$
1.00
$
0.78
Cash dividends declared
$
0.125
$
0.10
$
0.250
$
0.20
The accompanying notes are an integral part of
these unaudited consolidated financial statements.
Table of Contents
5
USCB Financial Holdings, Inc.
Q2 2026 Form 10-Q
USCB FINANCIAL HOLDINGS, INC.
Consolidated Statements of Comprehensive Income
- Unaudited
(Dollars in thousands)
Three Months Ended
June 30,
Six Months Ended
June 30,
2026
2025
2026
2025
Net income
$
9,078
$
8,140
$
18,429
$
15,798
Other comprehensive (loss) income:
Unrealized gain (loss) on investment securities available
for sale
286
(895)
(1,922)
3,778
Reclassification adjustment for amortization of net
unrealized losses
on securities transferred from available-for-sale to held-to-maturity
99
67
167
134
Reclassification adjustment for realized gains included
in net income
-
-
(14)
-
Unrealized gain (loss) on cash flow hedge
14
(28)
111
(186)
Tax effect
(444)
217
528
(944)
Total other comprehensive (loss) income, net of tax
(45)
(639)
(1,130)
2,782
Total comprehensive income
$
9,033
$
7,501
$
17,299
$
18,580
The accompanying notes are an integral part of
these unaudited consolidated financial statements.
Table of Contents
6
USCB Financial Holdings, Inc.
Q2 2026 Form 10-Q
USCB FINANCIAL HOLDINGS, INC.
Consolidated Statements of Changes in Stockholders’
Equity - Unaudited
(Dollars in thousands,
except per share data)
Common Stock
Additional Paid-in
Capital on Common
Stock
Accumulated
Deficit
Accumulated Other
Comprehensive
Loss
Shares
Par Value
Total
Stockholders'
Equity
Balance at March 31, 2026
18,257,400
$
18,257
$
278,812
$
(42,473)
$
(31,350)
$
223,246
Net income
-
-
-
9,078
-
9,078
Other comprehensive loss
-
-
-
-
(45)
(45)
Exercise of stock options
202,070
202
2,178
-
-
2,380
Dividend payment
-
-
-
(2,295)
-
(2,295)
Stock-based compensation
-
-
874
-
-
874
Balance at June 30, 2026
18,459,470
$
18,459
$
281,864
$
(35,690)
$
(31,395)
$
233,238
Balance at March 31, 2025
20,048,385
$
20,048
$
308,313
$
(62,160)
$
(41,113)
$
225,088
Net income
-
-
-
8,140
-
8,140
Other comprehensive loss
-
-
-
-
(639)
(639)
Exercise of stock options
30,000
30
195
-
-
225
Dividend payment
-
-
-
(2,005)
-
(2,005)
Stock-based compensation
-
-
774
-
-
774
Balance at June 30, 2025
20,078,385
$
20,078
$
309,282
$
(56,025)
$
(41,752)
$
231,583
The accompanying notes are an integral
part of these consolidated financial statements.
Table of Contents
7
USCB Financial Holdings, Inc.
Q2 2026 Form 10-Q
Common Stock
Additional Paid-in
Capital on Common
Stock
Accumulated
Deficit
Accumulated Other
Comprehensive
Loss
Shares
Par Value
Total
Stockholders'
Equity
Balance at December 31, 2025
18,137,885
$
18,138
$
278,852
$
(49,542)
$
(30,265)
$
217,183
Net income
-
-
-
18,429
-
18,429
Other comprehensive loss
-
-
-
-
(1,130)
(1,130)
Repurchase of Class A common stock
(53,475)
(53)
(948)
-
-
(1,001)
Restricted stock issued
147,490
147
(147)
-
-
-
Exercise of stock options
227,570
227
2,344
-
-
2,571
Dividend payment
-
-
-
(4,577)
-
(4,577)
Stock-based compensation
-
-
1,763
-
-
1,763
Balance at June 30, 2026
18,459,470
$
18,459
$
281,864
$
(35,690)
$
(31,395)
$
233,238
Balance at December 31, 2024
19,924,632
$
19,925
$
307,810
$
(67,813)
$
(44,534)
$
215,388
Net income
-
-
-
15,798
-
15,798
Other comprehensive income
-
-
-
-
2,782
2,782
Repurchase of Class A common stock
(9,671)
(10)
(164)
-
-
(174)
Restricted stock issued
124,424
124
(124)
-
-
-
Exercise of stock options
39,000
39
278
-
-
317
Dividend payment
-
-
-
(4,010)
-
(4,010)
Stock-based compensation
-
-
1,482
-
-
1,482
Balance at June 30, 2025
20,078,385
$
20,078
$
309,282
$
(56,025)
$
(41,752)
$
231,583
The accompanying notes are an integral
part of these consolidated financial statements.
Table of Contents
8
USCB Financial Holdings, Inc.
Q2 2026 Form 10-Q
USCB FINANCIAL HOLDINGS, INC.
Consolidated Statements of Cash Flows - Unaudited
(Dollars in thousands)
Six Months Ended June 30,
2026
2025
Cash flows from operating activities:
Net income
$
18,429
$
15,798
Adjustments to reconcile net income
to net cash provided by operating activities:
Provision for credit losses
2,068
1,712
Depreciation and amortization
345
298
Accretion of premiums on investment securities,
net
(784)
(728)
Amortization of deferred loan fees, net
314
280
Stock-based compensation
1,763
1,482
Gain on sale of available for sale securities,
net
(14)
-
Gain on sale of loans held for sale, net
(106)
(676)
Proceeds from the sale of loans held for sale
1,329
9,745
Origination of loans held for sale
(1,223)
(9,069)
Increase in cash surrender value of bank owned
life insurance
(1,003)
(955)
Amortization of subordinated debt issuance
costs
76
-
Deferred income tax expense
1,168
5,039
Net change in operating assets and liabilities:
Accrued interest receivable
(9)
(340)
Other assets
3,075
(6,585)
Accrued interest and other liabilities
14,498
16,667
Net cash provided by operating activities
39,926
32,668
Cash flows from investing activities:
Proceeds from maturities and pay-downs of investment
securities held to maturity
17,950
6,044
Purchase of investment securities available
for sale
(75,083)
(31,676)
Proceeds from maturities and pay-downs of investment
securities available for sale
11,428
11,063
Proceeds from sales of investment securities
available for sale
37,181
-
Net increase in loans held for investment
(89,635)
(71,439)
Purchase of loans held for investment
(44,090)
(70,015)
Additions to premises and equipment
(762)
(94)
Purchase of bank owned life insurance
-
(4,000)
Proceeds from the redemption of Federal
Home Loan Bank stock
16,167
8,170
Purchase of Federal Home Loan Bank stock
(20,239)
(5,727)
Net cash used in investment activities
(147,083)
(157,674)
Cash flows from financing activities:
Proceeds from issuance of Class A common
stock, net
2,571
317
Cash dividends paid
(4,577)
(4,010)
Repurchase of Class A common stock
(1,001)
(174)
Net increase in deposits
107,191
161,657
Proceeds from FHLB advances
448,500
117,000
Repayments on Federal Home Loan Bank advances
(365,850)
(172,000)
Net cash provided by financing activities
186,834
102,790
Net increase (decrease) in cash and
cash equivalents
79,677
(22,216)
Cash and cash equivalents at beginning
of period
38,477
77,035
Cash and cash equivalents at end of period
$
118,154
$
54,819
Supplemental disclosure of cash flow
information:
Interest paid
$
28,968
$
29,167
Taxes paid
$
532
$
-
Lease liabilities
$
7,106
$
-
The accompanying notes are an integral
part of these unaudited consolidated financial
statements.
Table of Contents
USCB FINANCIAL HOLDINGS, INC.
Notes to the Consolidated Financial Statements - Unaudited
9
USCB Financial Holdings, Inc.
Q2 2026 Form 10-Q
1.
SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
Overview
USCB Financial Holdings,
Inc., a Florida
corporation incorporated
in 2021, is
a bank holding
company with
one
direct
wholly owned subsidiary,
U.S. Century Bank (the “Bank”), together referred to as “the Company”.
The Bank, established in
2002, is a Florida state-chartered,
non-member financial institution providing
financial services through its
banking centers
located in South Florida.
The Bank
owns a
subsidiary,
Florida Peninsula
Title LLC,
that offers
our clients
title insurance
policies for
real estate
transactions closed at the Bank. Licensed in the State of Florida and approved by the Department of Insurance Regulation,
Florida Peninsula Title LLC began operations
in 2021.
Basis of Presentation
The accompanying unaudited consolidated financial statements have been prepared in accordance with instructions to
Form 10-Q and
do not include all
the information and
footnotes required by U.S.
generally accepted accounting
principles
(“U.S.
GAAP”)
for
complete
financial
statements.
All
adjustments
consisting
of
normally
recurring
accruals
that,
in
the
opinion
of
management,
are
necessary
for
a
fair
presentation
of
the
financial
position
and
results
of
operations
for
the
periods presented
have been
included. These
unaudited consolidated
financial statements
should be
read in
conjunction
with the Company’s audited
consolidated financial statements and
related notes appearing in
the Company’s Annual Report
on Form 10-K for the year ended December 31, 2025.
Principles of Consolidation
The
Company
consolidates
entities
in
which
it
has
a
controlling
financial
interest.
Intercompany
transactions
and
balances are eliminated in consolidation.
Use of Estimates
To
prepare
consolidated
financial
statements
in
conformity
with
U.S.
GAAP,
management
makes
estimates
and
assumptions
based
on
available
information.
These
estimates
and
assumptions
affect
the
amounts
reported
in
the
consolidated financial statements.
The most
significant estimate impacting
the Company’s consolidated
financial statements
is the allowance for credit losses (“ACL”).
Reclassifications
Certain
amounts
in
prior
period
consolidated
financial
statements
have
been
reclassified
to
conform
to
the
current
presentation. Reclassifications had no impact on prior period
net income or stockholders’ equity.
Recently Issued Accounting Standards
There were no
recently issued accounting
standards adopted or
issued during the
period that are
expected to have
a
material impact on the Company’s consolidated financial
statements.
Table of Contents
USCB FINANCIAL HOLDINGS, INC.
Notes to the Consolidated Financial Statements - Unaudited
10
USCB Financial Holdings, Inc.
Q2 2026 Form 10-Q
2.
INVESTMENT SECURITIES
The following
tables present
a summary
of the amortized
cost, unrealized
or unrecognized
gains and
losses,
and fair
value of investment securities at the dates indicated (in
thousands):
June 30, 2026
Available-for-sale:
Amortized
Cost
Unrealized
Gains
Unrealized
Losses
Fair Value
U.S. Government Agency
$
11,883
$
-
$
(1,028)
$
10,855
Collateralized mortgage obligations
84,406
-
(17,307)
67,099
Mortgage-backed securities - residential
34,909
108
(6,026)
28,991
Mortgage-backed securities - commercial
215,345
171
(8,517)
206,999
Municipal securities
5,191
-
(966)
4,225
Bank subordinated debt securities
14,578
226
(114)
14,690
$
366,312
$
505
$
(33,958)
$
332,859
June 30, 2026
Held-to-maturity:
Amortized
Cost
Unrecognized
Gains
Unrecognized
Losses
Fair Value
U.S. Government Agency
$
37,328
$
67
$
(3,266)
$
34,129
Collateralized mortgage obligations
48,762
705
(5,646)
43,821
Mortgage-backed securities - residential
35,188
628
(3,294)
32,522
Mortgage-backed securities - commercial
14,849
-
(1,144)
13,705
$
136,127
$
1,400
$
(13,350)
$
124,177
Allowance for credit losses - securities held-to-maturity
-
Securities held-to maturity, net of allowance for credit losses
$
136,127
December 31, 2025
Available-for-sale:
Amortized
Cost
Unrealized
Gains
Unrealized
Losses
Fair Value
U.S. Government Agency
$
15,169
$
18
$
(1,043)
$
14,144
Collateralized mortgage obligations
92,871
-
(17,043)
75,828
Mortgage-backed securities - residential
35,865
135
(6,083)
29,917
Mortgage-backed securities - commercial
174,622
347
(6,861)
168,108
Municipal securities
5,196
-
(933)
4,263
Bank subordinated debt securities
15,284
189
(243)
15,230
$
339,007
$
689
$
(32,206)
$
307,490
December 31, 2025
Held-to-maturity:
Amortized
Cost
Unrecognized
Gains
Unrecognized
Losses
Fair Value
U.S. Government Agency
$
41,158
$
91
$
(3,279)
$
37,970
Collateralized mortgage obligations
51,431
854
(5,499)
46,786
Mortgage-backed securities - residential
37,221
760
(3,263)
34,718
Mortgage-backed securities - commercial
15,088
-
(1,037)
14,051
Corporate bonds
9,045
-
(62)
8,983
$
153,943
$
1,705
$
(13,140)
$
142,508
Allowance for credit losses - securities held-to-maturity
(2)
Securities held-to maturity, net of allowance for credit losses
$
153,941
Transfers of debt
securities into the held
-to-maturity (“HTM”) category
from the available for
sale (“AFS”) category
are
made at fair
value as of
the date of
transfer. The
unrealized gain or
loss at the
date of transfer
is retained in
accumulated
other comprehensive
loss (“AOCL”) and
in the carrying
value of the
HTM securities
and there is
no impact to
net income.
Table of Contents
USCB FINANCIAL HOLDINGS, INC.
Notes to the Consolidated Financial Statements - Unaudited
11
USCB Financial Holdings, Inc.
Q2 2026 Form 10-Q
Such amounts
are amortized
over the
remaining life
of the security.
The Company
made
two
transfers from
AFS to
HTM
portfolios in 2022.
During the quarter ended
June 30, 2026, there were
no
investment securities that
were transferred from AFS
to HTM.
For the
three months ended
June 30, 2026, total
amortization out of
AOCL for net
unrealized losses on
securities transferred
in 2022
from AFS
to HTM
was $
99
thousand and
$
67
thousand for
the three
months ended
June 30, 2025.
At June 30,
2026, the fair value
of the transferred securities
was $
83.4
million and the balance
of the remaining unamortized
loss was
$
8.8
million.
The measurement of expected credit losses under the current expected credit loss (“CECL”) methodology is applicable
to financial assets measured at amortized cost, including
loan receivables and HTM debt securities.
CECL requires a loss reserve for securities
classified as HTM. The reserve should reflect
historical credit performance
as well
as the impact
of projected
economic forecasts. For
U.S. Government bonds
and U.S.
Agency issued bonds
classified
as HTM, the explicit guarantee of the
U.S. Government is sufficient
to conclude that an allowance for
credit loss reserve is
not
required.
The
reserve
requirement
is
for
three
primary
assets
groups:
municipal
bonds,
corporate
bonds,
and
non-
agency securitizations. The Company
calculates quarterly the loss reserve
utilizing Moody’s ImpairmentStudio.
The CECL
measurement
for
investment
securities
incorporates
historical
data,
containing
defaults
and
recoveries
information,
and
Moody’s baseline
economic forecast.
The solution
uses the probability
of default/loss
given default (“PD/LGD”)
approach.
PD represents
the likelihood
a borrower
will default.
Within the
Moody’s model,
this is
determined using
historical default
data, adjusted for the current economic environment. LGD projects
the expected loss if a borrower were to default.
The Company
monitors the credit
quality of HTM
securities through the
use of
credit ratings. Credit
ratings are monitored
by the Company on at least a quarterly basis.
As of June 30, 2026 and December
31, 2025, all HTM securities held by the
Company were rated investment grade.
At
June
30,
2026,
the
Company's
HTM
securities
portfolio
consisted
entirely
of
U.S.
government
and
U.S.
agency-
issued
bonds
and
mortgage-backed
securities
with
an
amortized
cost
of
$
136.1
million.
Due
to
the
explicit
or
implicit
guarantees associated with these securities,
management determined that no ACL was
required as of June 30, 2026. The
Company utilizes a
PD/LGD methodology to
estimate expected credit
losses for
HTM securities exposed
to non-government
credit risk. As
of December 31,
2025, the ACL
for HTM securities
was $
2
thousand. The carrying
value of HTM
securities
represents amortized cost less the related ACL.
The Company’s investment portfolio
includes AFS debt securities, which
are carried at fair value with unrealized
gains
and losses
recognized
in
AOCL, net
of applicable
taxes.
The Company
evaluates
whether the
declines
in fair
value
are
attributable to credit losses or other factors like interest rate risk, using both quantitative and qualitative
analyses, including
company performance analysis, review
of credit ratings, bond
vintage, remaining payment terms,
prepayment speeds and
analysis
of
macro-economic
conditions.
When
the
fair
value
of
an
AFS
security
is
less
than
its
amortized
cost
and
the
decline is attributable
to credit-related
factors, an ACL
is recorded. As
a result of
this evaluation, the
Company concluded
that no allowance was required on AFS securities as of
June 30, 2026 and as of December 31, 2025.
Information pertaining
to investment
securities with
gross unrealized
losses, aggregated
by investment
category
and
length of
time that
those
individual securities
have been
in a
continuous
loss position,
are presented
as of
the following
dates (in thousands):
June 30, 2026
Less than 12 months
12 months or more
Total
Available-for-Sale:
Fair Value
Unrealized
Losses
Fair Value
Unrealized
Losses
Fair Value
Unrealized
Losses
U.S. Government Agency
$
5,072
$
(129)
$
5,783
$
(899)
$
10,855
$
(1,028)
Collateralized mortgage obligations
3,760
(129)
63,339
(17,178)
67,099
(17,307)
Mortgage-backed securities - residential
-
-
21,886
(6,026)
21,886
(6,026)
Mortgage-backed securities - commercial
114,454
(1,368)
60,238
(7,149)
174,692
(8,517)
Municipal securities
-
-
4,225
(966)
4,225
(966)
Bank subordinated debt securities
1,731
(19)
6,396
(95)
8,127
(114)
$
125,017
$
(1,645)
$
161,867
$
(32,313)
$
286,884
$
(33,958)
Table of Contents
USCB FINANCIAL HOLDINGS, INC.
Notes to the Consolidated Financial Statements - Unaudited
12
USCB Financial Holdings, Inc.
Q2 2026 Form 10-Q
December 31, 2025
Less than 12 months
12 months or more
Total
Available-for-sale:
Fair Value
Unrealized
Losses
Fair Value
Unrealized
Losses
Fair Value
Unrealized
Losses
U.S. Government Agency
$
5,937
$
(59)
$
5,649
$
(984)
$
11,586
$
(1,043)
Collateralized mortgage obligations
8,929
(93)
66,899
(16,950)
75,828
(17,043)
Mortgage-backed securities - residential
-
-
22,695
(6,083)
22,695
(6,083)
Mortgage-backed securities - commercial
59,655
(477)
56,852
(6,384)
116,507
(6,861)
Municipal securities
-
-
4,263
(933)
4,263
(933)
Bank subordinated debt securities
2,020
(4)
7,234
(239)
9,254
(243)
$
76,541
$
(633)
$
163,592
$
(31,573)
$
240,133
$
(32,206)
The contractual
cash flows
associated with
U.S. Government
Agency securities,
collateralized
mortgage obligations,
and residential
and commercial
mortgage-backed
securities
are guaranteed
by U.S.
government-sponsored
enterprises,
thereby minimizing
credit risk.
Municipal bonds
are of
high credit
quality,
and the
observed declines
in fair
value are
not
attributable
to
a
deterioration
in
the
creditworthiness.
Similarly,
the
decrease
in
fair
value
of
bank
subordinated
debt
securities
is
primarily
driven
by
changes
in
market
interest
rates
rather
than
credit
concerns.
Based
on
management’s
evaluation
of these
factors,
management
believes
that
the unrealized
losses
on these
debt
securities
are attributable
to
fluctuations in market spreads and interest rate movements, rather than adverse changes in the underlying credit quality of
the issuers. The
Company does
not intend to
sell the investments
before recovery
of its amortized
cost basis,
which may
be at maturity,
and it is more likely than not that the Company will not
be required to sell the securities before maturity.
Gains
and
losses
on
the
sale
of
securities
are
recorded
on
the
trade
date
and
are
determined
on
the
specific
identification basis. The following table presents the proceeds, realized gross gains and realized gross losses on sales and
calls of AFS debt securities for the three and six months
ended June 30, 2026 and 2025 (in thousands):
Three Months Ended June 30,
Six Months Ended June 30,
Available-for-sale:
2026
2025
2026
2025
Proceeds from sale and call of securities
$
-
$
-
$
37,181
$
-
Gross gains
$
-
$
-
$
82
$
-
Gross losses
-
-
(68)
-
Net realized gain
$
-
$
-
$
14
$
-
The amortized
cost
and
fair
value of
investment
securities,
by contractual
maturity,
are shown
below
as of
the date
indicated (in thousands).
Actual maturities may
differ from contractual
maturities because borrowers
may have the right
to
call or prepay
obligations with or
without call or
prepayment penalties. Securities not
due at a
single maturity date are
shown
separately.
Available-for-sale
Held-to-maturity
June 30, 2026:
Amortized
Cost
Fair Value
Amortized
Cost
Fair Value
Due within one year
$
-
$
-
$
-
$
-
Due after one year through five years
2,000
1,990
-
-
Due after five years through ten years
17,769
16,925
-
-
Due after ten years
-
-
-
-
U.S. Government Agency
11,883
10,855
37,328
34,129
Collateralized mortgage obligations
84,406
67,099
48,762
43,821
Mortgage-backed securities - residential
34,909
28,991
35,188
32,522
Mortgage-backed securities - commercial
215,345
206,999
14,849
13,705
$
366,312
$
332,859
$
136,127
$
124,177
At June 30, 2026, there
were no securities
held in the
portfolio from any
one issuer in
an amount greater
than 10% of
total
stockholders’
equity
other
than
the
U.S.
Government
and
U.S.
Government
Agency
issued
securities.
All
the
collateralized mortgage obligations and mortgage-backed securities at June 30, 2026 and December 31, 2025 were issued
by U.S. Government entities.
Table of Contents
USCB FINANCIAL HOLDINGS, INC.
Notes to the Consolidated Financial Statements - Unaudited
13
USCB Financial Holdings, Inc.
Q2 2026 Form 10-Q
The Bank is a Qualified Public Depository (“QPD”) with the State of Florida. As a QPD, the Bank
has the legal authority
to
maintain
public
deposits
from
cities,
municipalities,
and
the
State
of
Florida.
These
public
deposits
are
secured
by
securities pledged to the State of Florida at a ratio of
25
% of the quarter daily average balance for quarters ended June 30,
2026 and
December 31, 2025.
The Bank
must also
maintain a
minimum amount
of pledged
securities to
be in the
public
funds program.
As of June 30, 2026, the Bank
had a total of $
223.6
million in deposits under the
public funds program and pledged to
the State of Florida for these public funds were
twenty-three
bonds with an aggregate fair value of $
56.3
million.
As of
December 31, 2025, the
Bank had
a total
of $
167.7
million in
deposits under the
public funds program
and pledged
to the State of Florida for these public funds were
fifteen
bonds with an aggregate fair value of $
43.5
million.
3.
LOANS
The following table is a summary of the distribution of loans
held for investment by type (dollars in thousands):
June 30, 2026
December 31, 2025
Total
Percent of
Total
Total
Percent of
Total
Residential real estate
$
356,747
15.4
%
$
307,692
14.1
%
Commercial real estate
1,314,367
56.6
%
1,244,835
57.0
%
Commercial and industrial
300,265
13.0
%
295,548
13.5
%
Correspondent banks
137,912
6.0
%
127,968
5.9
%
Consumer and other
207,404
9.0
%
207,215
9.5
%
Total
gross loans
2,316,695
100.0
%
2,183,258
100.0
%
Plus: Deferred fees/costs
5,690
5,999
Total
loans net of deferred fees/costs
2,322,385
2,189,257
Less: Allowance for credit losses
26,701
25,500
Total
net loans
$
2,295,684
$
2,163,757
At
June 30,
2026
and
December 31,
2025,
the
Company
had
$
660.1
million
and
$
561.4
million,
respectively,
of
commercial real estate and residential mortgage
loans pledged as collateral for lines
of credit with the Federal Home Loan
Bank (“FHLB”) of Atlanta and the Federal Reserve Bank
of Atlanta.
Allowance for Credit Losses
In
general,
the
Company
utilizes
the
Discounted
Cash
Flow
(“DCF”)
method
or
the
Weighted-Average
Remaining
Maturity (“WARM”) methodology to estimate the
quantitative portion of the ACL
for loan pools. The
DCF method uses a loss
driver analysis
(“LDA”) and
DCF analysis.
Management engaged
advisors and
consultants
with expertise
in CECL model
development to
assist in
development of
a LDA
based on
regression models
and supportable
forecast. Peer
group data
obtained
from
FFIEC
Call
Report
filings
is
used to
inform
regression
analyses
to
quantify
the
impact
of reasonable
and
supportable
forecasts
in
projective
models.
Economic
forecasts
applied
to
regression
models
to
estimate
probability
of
default for loan receivables use at least
one of the following economic indicators: civilian unemployment rate (national), real
gross domestic
product growth
(national GDP)
or the
House Price
Index (“HPI”).
For each
of the
segments
in which
the
WARM methodology is used,
the long-term average
loss rate is
calculated and applied
on a quarterly
basis for the
remaining
life of the pool. Adjustments for economic expectations are
made through qualitative factors.
Qualitative factors (“Q-Factors”) used in the ACL methodology
include:
•
Changes in lending policies, procedures, and strategies
•
Changes in international, national, regional, and local economic
conditions
•
Changes in nature and volume of the portfolio
•
Changes in the volume and severity of past due loans
and other similar conditions
•
Concentration risk
•
Changes in the value of underlying collateral
Table of Contents
USCB FINANCIAL HOLDINGS, INC.
Notes to the Consolidated Financial Statements - Unaudited
14
USCB Financial Holdings, Inc.
Q2 2026 Form 10-Q
•
The effect of other external factors: e.g., competition,
legal, and regulatory requirements
•
Changes in lending management, among others
•
Changes in the loan review system
Changes in the ACL for the three and six months ended June
30, 2026 and 2025 were as follows (in thousands):
Residential
Real Estate
Commercial
Real Estate
Commercial
and
Industrial
Correspondent
Banks
Consumer
and Other
Total
Three Months Ended June 30, 2026
Beginning balance
$
5,270
$
9,932
$
5,330
$
1,018
$
4,552
$
26,102
Provision for credit losses
(1)
222
184
407
76
(2)
887
Recoveries
8
-
1
-
-
9
Charge-offs
(296)
-
-
-
(1)
(297)
Ending Balance
$
5,204
$
10,116
$
5,738
$
1,094
$
4,549
$
26,701
Six Months Ended June 30, 2026
Beginning balance
$
5,908
$
9,476
$
4,814
$
1,015
$
4,287
$
25,500
Provision for credit losses
(2)
(422)
640
919
79
269
1,485
Recoveries
14
-
5
-
-
19
Charge-offs
(296)
-
-
-
(7)
(303)
Ending Balance
$
5,204
$
10,116
$
5,738
$
1,094
$
4,549
$
26,701
(1) Provision for credit losses excludes a $
380
thousand provision due to unfunded commitments included in accrued interest and
other liabilities.
(2) Provision for credit losses excludes a $
585
thousand provision due to unfunded commitments included in accrued interest and
other liabilities and a $
2
thousand release related to investment securities held to maturity.
Residential
Real Estate
Commercial
Real Estate
Commercial
and
Industrial
Correspondent
Banks
Consumer
and Other
Total
Three Months Ended June 30, 2025
Beginning balance
$
5,115
$
9,197
$
4,434
$
817
$
5,177
$
24,740
Provision for credit losses
(1)
356
294
73
57
115
895
Recoveries
6
-
1
-
1
8
Charge-offs
-
-
-
-
(710)
(710)
Ending Balance
$
5,477
$
9,491
$
4,508
$
874
$
4,583
$
24,933
Six Months Ended June 30, 2025
Beginning balance
$
5,121
$
8,788
$
4,633
$
654
$
4,874
$
24,070
Provision for credit losses
(2)
344
703
(131)
220
431
1,567
Recoveries
12
-
6
-
1
19
Charge-offs
-
-
-
-
(723)
(723)
Ending Balance
$
5,477
$
9,491
$
4,508
$
874
$
4,583
$
24,933
(1) Provision for credit losses excludes a $
134
thousand provision due to unfunded commitments included in accrued interest and
other liabilities and a $
2
thousand provision related to investment securities held to maturity.
(2) Provision for credit losses excludes a $
144
thousand provision due to unfunded commitments included in accrued interest and
other liabilities a $
1
thousand provision related to investment securities held to maturity.
At June
30, 2026,
the
ACL
for loans
was
$
26.7
million,
compared
to $
25.5
million
at December
31,
2025.
The $
1.2
million
increase
was
primarily
driven
by
growth
in
the
loan
portfolio,
partially
offset
by
reductions
in
qualitative
factor
adjustments
resulting
from
improved
credit
quality
trends
identified
through
loan
quality
reviews,
particularly
within
the
commercial real estate ("CRE") and commercial and industrial
("C&I") portfolios.
Table of Contents
USCB FINANCIAL HOLDINGS, INC.
Notes to the Consolidated Financial Statements - Unaudited
15
USCB Financial Holdings, Inc.
Q2 2026 Form 10-Q
Charge
offs
related to
loans
for the
three
months
ended June
30,
2026 were
$
297
thousand,
of which
$
1
thousand
related to loans originated
in 2026 and $
296
thousand related to
loans originated in
2025. Charge offs
related to loans
for
the six
months ended
June 30, 2026
were $
303
thousand, of
which $
7
thousand related
to loans
originated in
2026 and
$
296
thousand related to loans originated in 2025.
Charge offs for the three months ended June 30, 2025 totaled $
710
thousand, of which $
709
thousand related to loans
originated
in
2022
and
$
1
thousand
related
to
loans
originated
in
2025.
Charge
offs
related
to
loans
for the
six
months
ended June 30, 2025 totaled $
723
thousand, of which $
709
thousand related to loans originated in 2022 and $
14
thousand
related to loans originated in 2025.
The ACL
and the
outstanding balances
in the
specified loan
categories as
of June 30,
2026 and
December 31, 2025
are as follows (in thousands):
Residential
Real Estate
Commercial
Real Estate
Commercial
and Industrial
Correspondent
Banks
Consumer
and Other
Total
June 30, 2026:
Allowance for credit losses:
Individually evaluated
$
87
$
-
$
13
$
-
$
-
$
100
Collectively evaluated
5,117
10,116
5,725
1,094
4,549
26,601
Balances, end of period
$
5,204
$
10,116
$
5,738
$
1,094
$
4,549
$
26,701
Loans:
Individually evaluated
$
4,550
$
-
$
1,218
$
-
$
-
$
5,768
Collectively evaluated
352,197
1,314,367
299,047
137,912
207,404
2,310,927
Balances, end of period
$
356,747
$
1,314,367
$
300,265
$
137,912
$
207,404
$
2,316,695
December 31, 2025:
Allowance for credit losses:
Individually evaluated
$
27
$
-
$
84
$
-
$
-
$
111
Collectively evaluated
5,881
9,476
4,730
1,015
4,287
25,389
Balances, end of period
$
5,908
$
9,476
$
4,814
$
1,015
$
4,287
$
25,500
Loans:
Individually evaluated
$
5,583
$
-
$
1,265
$
-
$
-
$
6,848
Collectively evaluated
302,109
1,244,835
294,283
127,968
207,215
2,176,410
Balances, end of period
$
307,692
$
1,244,835
$
295,548
$
127,968
$
207,215
$
2,183,258
Credit Quality Indicators
The Company grades loans based on the estimated capability of the borrower to repay the contractual obligation of the
loan agreement based
on relevant information
which may
include: current financial
information on the
borrower,
historical
payment
experience,
credit
documentation
and
other
current
economic
trends.
Internal
credit
risk
grades
are
evaluated
periodically.
The Company's internally assigned credit risk grades are as follows:
Pass
– Loans indicate different levels of satisfactory
financial condition and performance.
Special Mention
– Loans classified as special mention have a potential weakness
that deserves management’s
close attention. If left uncorrected, these potential weaknesses
may result in deterioration of the repayment
prospects for the loan or of the institution’s
credit position at some future date.
Table of Contents
USCB FINANCIAL HOLDINGS, INC.
Notes to the Consolidated Financial Statements - Unaudited
16
USCB Financial Holdings, Inc.
Q2 2026 Form 10-Q
Substandard
– Loans classified as substandard are inadequately protected
by the current net worth and paying
capacity of the obligator or of the collateral pledged, if
any. Loans so classified
have a well-defined weakness or
weaknesses that jeopardize the liquidation of the debt.
They are characterized by the distinct possibility that the
institution will sustain some loss if the deficiencies are
not corrected.
Doubtful
– Loans classified as doubtful have all the weaknesses inherent
in those classified at substandard, with
the added characteristic that the weaknesses make collection
or liquidation in full on the basis of currently existing
facts, conditions, and values, highly questionable and improbable.
Loss
– Loans classified as loss are considered uncollectible.
Loan credit exposures by internally assigned grades are
presented below for the periods indicated (in thousands):
As of June 30, 2026
Term Loans by Origination Year
Revolving
Loans
Total
2026
2025
2024
2023
2022
Prior
Residential real estate
Pass
$
77,731
$
63,118
$
78,207
$
30,802
$
21,915
$
66,205
$
15,891
$
353,869
Special Mention
-
518
452
-
-
400
-
1,370
Substandard
-
415
989
-
-
104
-
1,508
Total
77,731
64,051
79,648
30,802
21,915
66,709
15,891
356,747
Commercial real estate
Pass
209,748
226,699
161,919
97,731
257,817
341,269
5,961
1,301,144
Special Mention
-
-
-
8,405
-
3,115
-
11,520
Substandard
-
-
-
-
-
1,703
-
1,703
Total
209,748
226,699
161,919
106,136
257,817
346,087
5,961
1,314,367
Commercial and
industrial
Pass
23,226
72,197
60,469
52,128
30,676
38,088
21,297
298,081
Special Mention
-
-
-
-
-
773
-
773
Substandard
-
-
72
356
-
983
-
1,411
Total
23,226
72,197
60,541
52,484
30,676
39,844
21,297
300,265
Correspondent banks
Pass
130,852
7,060
-
-
-
-
-
137,912
Total
130,852
7,060
-
-
-
-
-
137,912
Consumer and other
Pass
9,177
55,213
33,778
35,453
50,070
20,337
3,376
207,404
Total
9,177
55,213
33,778
35,453
50,070
20,337
3,376
207,404
Total
Loans
Pass
450,734
424,287
334,373
216,114
360,478
465,899
46,525
2,298,410
Special Mention
-
518
452
8,405
-
4,288
-
13,663
Substandard
-
415
1,061
356
-
2,790
-
4,622
Doubtful
-
-
-
-
-
-
-
-
Total
$
450,734
$
425,220
$
335,886
$
224,875
$
360,478
$
472,977
$
46,525
$
2,316,695
Table of Contents
USCB FINANCIAL HOLDINGS, INC.
Notes to the Consolidated Financial Statements - Unaudited
17
USCB Financial Holdings, Inc.
Q2 2026 Form 10-Q
As of December 31, 2025
Term Loans by Origination Year
Revolving
Loans
Total
2025
2024
2023
2022
2021
Prior
Residential real estate
Pass
$
65,582
$
83,426
$
32,139
$
23,685
$
21,056
$
58,220
$
20,168
$
304,276
Special Mention
128
-
-
587
-
201
-
916
Substandard
-
917
1,468
-
-
115
-
2,500
Total
65,710
84,343
33,607
24,272
21,056
58,536
20,168
307,692
Commercial real estate
Pass
241,028
184,323
109,465
281,985
134,663
273,483
5,876
1,230,823
Special Mention
-
-
8,451
-
-
3,162
-
11,613
Substandard
-
-
-
-
1,724
675
-
2,399
Total
241,028
184,323
117,916
281,985
136,387
277,320
5,876
1,244,835
Commercial and
industrial
Pass
75,867
63,178
58,060
32,118
28,090
12,314
23,542
293,169
Special Mention
-
72
-
-
835
-
-
907
Substandard
-
-
389
-
445
638
-
1,472
Total
75,867
63,250
58,449
32,118
29,370
12,952
23,542
295,548
Correspondent banks
Pass
127,968
-
-
-
-
-
-
127,968
Total
127,968
-
-
-
-
-
-
127,968
Consumer and other
Pass
59,276
34,309
36,808
51,091
23,214
747
1,770
207,215
Total
59,276
34,309
36,808
51,091
23,214
747
1,770
207,215
Total
Loans
Pass
569,721
365,236
236,472
388,879
207,023
344,764
51,356
2,163,451
Special Mention
128
72
8,451
587
835
3,363
-
13,436
Substandard
-
917
1,857
-
2,169
1,428
-
6,371
Doubtful
-
-
-
-
-
-
-
-
Total
$
569,849
$
366,225
$
246,780
$
389,466
$
210,027
$
349,555
$
51,356
$
2,183,258
Table of Contents
USCB FINANCIAL HOLDINGS, INC.
Notes to the Consolidated Financial Statements - Unaudited
18
USCB Financial Holdings, Inc.
Q2 2026 Form 10-Q
Loan Aging
The Company
also considers the
performance of loans
in grading
and in
evaluating the
credit quality
of the
loan portfolio.
The Company
analyzes credit
quality and
loan grades based
on payment
performance and
the aging status
of the loans.
The
following
tables
include
an
aging
analysis
of
accruing
loans
and
total
non-accruing
loans
as
of
June 30,
2026
and
December 31, 2025 (in thousands):
Accruing
As of June 30, 2026
Current
Past Due 30-
89 Days
Past Due 90
Days or >
and Still
Accruing
Total
Accruing
Non-Accrual
Total Loans
Residential real estate:
Home equity lines of credit and other
$
2,876
$
-
$
-
$
2,876
$
-
$
2,876
1-4 family residential
271,352
1,228
-
272,580
1,284
273,864
Condo residential
79,783
-
-
79,783
224
80,007
354,011
1,228
-
355,239
1,508
356,747
Commercial real estate:
Land and construction
53,073
-
-
53,073
-
53,073
Multi-family residential
324,711
-
-
324,711
-
324,711
Condo commercial
68,666
-
-
68,666
-
68,666
Commercial property
867,917
-
-
867,917
-
867,917
1,314,367
-
-
1,314,367
-
1,314,367
Commercial and industrial:
Secured
280,212
-
-
280,212
640
280,852
Unsecured
19,413
-
-
19,413
-
19,413
299,625
-
-
299,625
640
300,265
Correspondent banks
137,912
-
-
137,912
-
137,912
Consumer and other
207,404
-
-
207,404
-
207,404
Total
$
2,313,319
$
1,228
$
-
$
2,314,547
$
2,148
$
2,316,695
Table of Contents
USCB FINANCIAL HOLDINGS, INC.
Notes to the Consolidated Financial Statements - Unaudited
19
USCB Financial Holdings, Inc.
Q2 2026 Form 10-Q
Accruing
As of December 31, 2025:
Current
Past Due
30-89 Days
Past Due 90
Days or >
and Still
Accruing
Total
Accruing
Non-Accrual
Total Loans
Residential real estate:
Home equity lines of credit and other
$
1,538
$
-
$
-
$
1,538
$
-
$
1,538
1-4 family residential
238,852
1,150
-
240,002
2,385
242,387
Condo residential
62,364
1,288
-
63,652
115
63,767
302,754
2,438
-
305,192
2,500
307,692
Commercial real estate:
Land and construction
83,305
-
-
83,305
-
83,305
Multi-family residential
254,562
-
-
254,562
-
254,562
Condo commercial
61,525
-
-
61,525
-
61,525
Commercial property
845,003
440
-
845,443
-
845,443
1,244,395
440
-
1,244,835
-
1,244,835
Commercial and industrial:
Secured
272,900
71
-
272,971
638
273,609
Unsecured
21,939
-
-
21,939
-
21,939
294,839
71
-
294,910
638
295,548
Correspondent banks
127,968
-
-
127,968
-
127,968
Consumer and other
207,215
-
-
207,215
-
207,215
Total
$
2,177,171
$
2,949
$
-
$
2,180,120
$
3,138
$
2,183,258
Non-accrual Status
The following
table
includes
the amortized
cost
basis
of loans
on
non-accrual
status
as of
June 30,
2026
and
as of
December 31, 2025 (in thousands):
June 30, 2026
Non-accrual
Loans With No
Related Allowance
Non-accrual
Loans With
Related Allowance
Total Non-
accruals
Residential real estate
$
1,444
$
64
$
1,508
Commercial and industrial
640
-
640
Total
$
2,084
$
64
$
2,148
December 31, 2025
Non-accrual
Loans With No
Related Allowance
Non-accrual
Loans With
Related Allowance
Total Non-
accruals
Residential real estate
$
2,500
$
-
$
2,500
Commercial and industrial
563
75
638
Total
$
3,063
$
75
$
3,138
Accrued interest
receivable is
excluded from
the estimate
of credit
losses. There
was
no
interest income
recognized
attributable
to
non-accrual
loans
outstanding
during
the
three
and
six
months
ended
June 30,
2026
and
2025.
Interest
income on these loans for the three months ended June 30, 2026 and 2025, would have been
approximately $
42
thousand
and $
29
thousand, respectively, had these loans performed
in accordance with
their original terms.
Interest income on
these
loans for the six months ended June 30, 2026 and 2025, would have been approximately $
77
thousand and $
80
thousand,
respectively, had
these loans performed in accordance with their original
terms.
Table of Contents
USCB FINANCIAL HOLDINGS, INC.
Notes to the Consolidated Financial Statements - Unaudited
20
USCB Financial Holdings, Inc.
Q2 2026 Form 10-Q
Collateral-Dependent Loans
A
loan
is
collateral
dependent
when
the
borrower
is
experiencing
financial
difficulty
and
repayment
of
the
loan
is
expected to be provided substantially through the sale
or operation of the collateral.
The following
table includes
the amortized cost
basis of
collateral dependent
loans related
to borrowers
experiencing
financial difficulty by type of collateral as of June
30, 2026 and December 31, 2025 (in thousands):
June 30, 2026
Collateral Type
Residential Real Estate
Specific Reserve
Residential real estate
$
1,565
$
64
Commercial and industrial
72
-
Total
$
1,637
$
64
December 31, 2025
Collateral Type
Residential Real Estate
Specific Reserve
Residential real estate
$
2,583
$
-
Total
$
2,583
$
-
Management evaluates
on an individual
basis collateral
dependent loans
using the fair
value of the
collateral method
to determine if an
allowance for credit
loss reserve is
necessary.
The ACL is measured
based on the difference
of the fair
value of
the collateral
and amortized
cost basis
of the
loan. If
the final
collateral valuation
is less
than the
amortized cost
basis of
the loan,
a reserve
amount is
calculated. If
the collateral
valuation is
equal to
or greater
than the
amortized cost
basis of the loan, no reserve is determined.
Loan Modifications to Borrowers Experiencing Financial
Difficulties
The
Company
had
no
new
modifications
to
borrowers
experiencing
financial
difficulties
for
the
three
months
ended
June 30, 2026 and
one
new modification to
borrowers experiencing financial
difficulties for the
six months ended June 30,
2026. The Company had
no
new modifications to borrowers
experiencing financial difficulties
for the three and
six months
ended June 30, 2025. The following table presents newly restructured loans, by
type of modification, which occurred during
the six months ended June 30, 2026 (in thousands):
Amortized Cost Basis Prior to Modification
Amortized Cost Basis After Modification
Number of
Loans
Combination
Modifications
Total
Modifications
Number of
Loans
Combination
Modifications
Total
Modifications
Commercial and industrial
1
$
418
$
418
1
$
350
$
350
Total
1
$
418
$
418
1
$
350
$
350
The
loan
modification
for
the
borrower
experiencing
financial
difficulty
at
June 30,
2026
included
a
combination
of
principal and maturity modifications. There was
a principal reduction of $
68
thousand and a
two
-year extension of the loan
maturity. There was
no
commitment to lend additional funds to this customer.
There were
no
existing loan modifications that
subsequently defaulted during
either the three or the
six months ended
June 30, 2026 and 2025.
Table of Contents
USCB FINANCIAL HOLDINGS, INC.
Notes to the Consolidated Financial Statements - Unaudited
21
USCB Financial Holdings, Inc.
Q2 2026 Form 10-Q
4.
LEASES
The
Company
leases
certain
banking
facilities
and
office
space
under
non-cancelable
operating
lease
agreements.
During
the
six
months
ended
June
30,
2026,
the
Company
exercised
renewal
options
and
modified
certain
lease
arrangements, including
extensions of
the Coral Gables
branch and
Doral branch/headquarters
leases for
additional
five
-
year terms. These lease modifications resulted in the remeasurement of operating
lease liabilities and corresponding right-
of-use assets. Operating lease
right-of-use assets and lease
liabilities totaled $
12.6
million at June 30, 2026,
compared to
$
5.5
million at December 31, 2025. The lease modifications were measured using an incremental borrowing rate of
4.27
%.
The Company’s incremental borrowing rate is based on the
FHLB advances rate matching or nearing the lease term.
There
were no material changes
to the Company's lease
accounting policies from those
disclosed in Note 4, Leases,
included in
the Annual Report on Form 10-K for the year ended December
31, 2025.
5.
INCOME TAXES
The Company’s income tax expense is presented
in the following table for the periods indicated (in thousands):
Six Months Ended June 30,
2026
2025
Pre-tax income:
Domestic
$
24,400
$
20,837
Total pre-tax income
$
24,400
$
20,837
Current tax expense:
Federal
$
4,745
$
-
State
58
-
Total
current
4,803
-
Deferred tax expense:
Federal
140
3,948
State
1,028
1,091
Deferred income tax expense
1,168
5,039
Total
income tax expense
$
5,971
$
5,039
The actual income tax
expense for the six
months ended June 30, 2026 and
2025 differs from the statutory
tax expense
for the periods (computed by applying the U.S.
federal corporate tax rate of
21
% for both 2026 and 2025
periods to income
before income tax expense) as follows (in thousands):
Six Months Ended June 30,
2026
2025
Amount
% Pre-tax
Income
Amount
% Pre-tax
Income
Computed tax at the statutory federal income tax rate
$
5,124
21.00%
$
4,376
21.00%
Increase (decrease) resulting from:
State income taxes, net of federal tax benefit
(1)
1,122
4.60%
905
4.34%
Bank owned life insurance income
(257)
(1.05%)
(242)
(1.16%)
Benefit from stock-based compensation
(377)
(1.55%)
-
-
Section 162(m) limitation
322
1.32%
-
-
Other adjustments, net
37
0.15%
-
-
Total
tax expense
$
5,971
24.47%
$
5,039
24.18%
(1) Taxes
in Florida made up the majority (greater than
50
%) of the tax effect in this category.
Table of Contents
USCB FINANCIAL HOLDINGS, INC.
Notes to the Consolidated Financial Statements - Unaudited
22
USCB Financial Holdings, Inc.
Q2 2026 Form 10-Q
The Company’s deferred tax assets and deferred
tax liabilities as of the dates indicated were (in
thousands):
June 30, 2026
December 31, 2025
Deferred tax assets:
Net operating loss
$
191
$
1,039
Allowance for credit losses
6,831
6,463
Lease liability
3,230
1,399
Unrealized losses on available for sale securities
10,826
10,270
Equity compensation
948
973
Accruals
324
721
Other, net
163
268
Deferred tax assets:
22,513
21,133
Deferred tax liabilities:
Deferred loan cost
(1,456)
(1,520)
Lease right of use asset
(3,230)
(1,399)
Deferred expenses
(256)
(154)
Cash flow hedge
(24)
(5)
Depreciable property
(35)
(9)
Deferred tax liabilities
(5,001)
(3,087)
Net deferred tax assets
$
17,512
$
18,046
The
Company
has
approximately
$
5.3
million
of
state
net
operating
loss
carryforwards
expiring
in
various
amounts
between 2032 and 2036 and which are
limited to offset, to the extent permitted, future
taxable earnings for of the Company.
In assessing the realizability of deferred tax assets, management considers
whether it is more likely than not that some
portion or
all of
the deferred
tax assets
will not
be realized.
The ultimate
realization
of deferred
tax assets
is dependent
upon the generation of
future taxable income
during the periods
in which those temporary
differences become deductible.
Management considers the scheduled reversal
of deferred tax liabilities, projected future taxable
income, and tax planning
strategies in making this assessment.
The major tax
jurisdictions where the
Company files income
tax returns are
the U.S. federal
jurisdiction and
the State
of Florida. With few exceptions, the Company is no longer subject to U.S. federal and state income tax return examinations
by tax authorities for years before 2022.
For the six months ended
June 30, 2026 and 2025 the Company did
no
t have any unrecognized tax benefits as
a result
of tax positions taken during a prior period or during
the current period. Additionally,
no
interest or penalties were recorded
as a result of tax uncertainties.
6.
OFF-BALANCE SHEET ARRANGEMENTS
The Company is a party to financial instruments with off-balance-sheet risk in the normal course of business in order to
meet the financial
needs of
its customers
and to reduce
its own
exposure to
fluctuations in
interest rates.
These financial
instruments
include
unfunded
commitments
under
lines
of
credit,
commitments
to
extend
credit,
and
standby
and
commercial letters
of credit.
Those instruments involve,
to varying
degrees, elements of
credit and
interest rate
risk in
excess
of the amount recognized
in the Company’s
Consolidated Balance Sheets.
The Company uses the
same credit policies in
making commitments and conditional obligations as it
does for on-balance sheet instruments.
The Company's exposure
to credit loss
in the event
of nonperformance by
the other party
to the financial
instruments
for unused lines of credit and standby letters of credit is
represented by the contractual amount of these commitments.
Table of Contents
USCB FINANCIAL HOLDINGS, INC.
Notes to the Consolidated Financial Statements - Unaudited
23
USCB Financial Holdings, Inc.
Q2 2026 Form 10-Q
A
summary
of
the
amounts
of
the
Company's
financial
instruments
with
off-balance
sheet
risk
are
shown
below
at
June 30, 2026 and December 31, 2025 (in thousands):
June 30, 2026
December 31, 2025
Commitments to grant loans and unfunded lines of credit
$
205,573
$
161,606
Standby and commercial letters of credit
3,646
2,700
Total
$
209,219
$
164,306
Commitments to
extend credit
are agreements
to lend
to a
customer as
long as
there is
no violation
of any
condition
established in the contract. Commitments generally have
fixed expiration dates or other termination clauses.
Unfunded lines of
credit and revolving
credit lines are
commitments for possible
future extensions
of credit to
existing
customers. These lines of
credit are uncollateralized and
usually do not contain
a specified maturity date
and ultimately may
not be drawn upon to the total extent to which the Company
committed.
Standby
and
commercial
letters
of
credit
are
conditional
commitments
issued
by
the
Company
to
guarantee
the
performance of a
customer to
a third
party. Those letters of
credit are
primarily issued to
support public and
private borrowing
arrangements. Essentially all letters of credit have fixed maturity dates and since
many of them expire without being drawn
upon, they do not generally present a significant liquidity
risk to the Company.
Changes in the ACL for the three and six months ended June
30, 2026 and 2025 were as follows (in thousands):
Three Months Ended June 30,
Six Months Ended June 30,
2026
2025
2026
2025
Beginning balance
$
957
$
581
$
752
$
571
Provision for credit losses - off-balance sheet arrangements
380
134
585
144
Total
$
1,337
$
715
$
1,337
$
715
7.
DERIVATIVES
The Company utilizes interest rate swap agreements
as part of its asset-liability management strategy to help
manage
its interest rate
risk exposure. The notional
amount of the interest
rate swaps does not
represent actual amounts exchanged
by the
parties.
The amounts
exchanged
are determined
by reference
to the
notional amount
and the
other
terms
of the
individual interest rate swap agreements.
Interest Rate Swaps Designated as a Cash Flow Hedge
As of
June 30, 2026,
the Company
had
two
costless collar
hedges
with a
notional
amount of
$
100
million that
were
designated as cash flow hedges of two three-month brokered CDs. The derivatives are based on the USD SOFR overnight
index and
have a
weighted average
cap rate
of
4.50
% and
weighted average
floor rate
of
1.763
%, effectively
creating a
defined range of interest rate outcomes without requiring an upfront premium. The
costless collar hedges have an average
maturity of
1.04
years.
As of
December 31,
2025, the
Company
had
two
costless
collar hedges
with
a notional
amount of
$
100
million that
were
designated
as
cash
flow
hedge
of
two
three-month
brokered
CDs.
The
derivatives
are
based
on
the
USD
SOFR
overnight
index and
have
a weighted
average cap
rate of
4.50
% and
weighted
average floor
rate
of
1.763
%, effectively
creating a defined range of interest rate outcomes without requiring an upfront
premium. The costless collar hedges had an
average maturity of
1.54
years.
During the
three months
ended June
30, 2026,
one
interest rate
swap agreement
matured. As
of June
30, 2026,
the
Company had
no
outstanding interest rate swap agreements.
As of
December 31,
2025, the
Company had
one
interest rate
swap agreement
with a
notional aggregate
amount of
$
25
million that was
designated as cash
flow hedge of
a certificate of
deposit. Under the
agreement, the Company
paid a
Table of Contents
USCB FINANCIAL HOLDINGS, INC.
Notes to the Consolidated Financial Statements - Unaudited
24
USCB Financial Holdings, Inc.
Q2 2026 Form 10-Q
fixed rate
of
3.47
% and
received a
variable rate
based on
the weighted
‑
average three
‑
months compounded
USD SOFR.
The swap had a maturity of
0.42
years.
During the quarter
ended December
31, 2025, the
Company unwound
a separate
interest rate
swap designated
as a
cash flow hedge
of certificate of
deposit with notional
amount of $
25
million. The decision
to unwind this
swap was driven
by changes in interest rate forecasts and
asset-liability management strategies. The early termination income to unwind the
fair value swaps totaled $
5
thousand. The original maturity of the cash flow interest rate swap that was unwound during the
quarter was April 2026.
The changes
in fair
value of
these interest
rate swaps
are recorded
in other
assets or
accrued interest
and other
liabilities
with
a
corresponding
recognition
in
other
comprehensive
income
(loss)
and
subsequently
reclassified
to
earnings
when
gains or losses are realized.
Interest Rate Swaps
The Company enters into
interest rate swaps
with its loan
customers. The Company had
122
and
94
interest rate swaps
with
loan
customers
with
an
aggregate
notional
amount
of
$
401.9
million
and
$
310.8
million
at
June 30,
2026
and
December 31,
2025,
respectively.
At
June 30,
2026,
these
interest
rate
swaps
mature
between
2027
and
2051.
The
Company entered
into corresponding
and offsetting
derivatives with
third parties.
The fair
value of
the liability
created by
these derivatives requires the Company to
provide the counterparty with funds to be
held as collateral which the Company
reports as other assets under the Consolidated Balance
Sheets. While these derivatives represent economic
hedges, they
do not qualify as hedges for accounting purposes.
The following table reflects the Company’s
interest rate swaps at the dates indicated (in thousands):
Fair Value
Notional
Amount
Collateral
Amount
Balance Sheet Location
Asset
Liability
June 30, 2026:
Derivatives designated as cash flow hedges:
Interest rate swaps
$
100,000
$
-
Other assets/Accrued
interest and other liabilities
$
92
$
-
Derivatives not designated as hedging instruments:
Interest rate swaps related to customer loans
$
401,882
$
7,037
Other assets/Accrued
interest and other liabilities
$
6,615
$
6,615
December 31, 2025:
Derivatives designated as cash flow hedges:
Interest rate swaps
$
125,000
$
-
Other assets/Accrued
interest and other liabilities
$
14
$
33
Derivatives not designated as hedging instruments:
Interest rate swaps related to customer loans
$
310,761
$
5,769
Other assets/Accrued
interest and other liabilities
$
9,753
$
9,753
8.
FAIR VALUE
MEASUREMENTS
Determination of Fair Value
The Company
uses
fair value
measurements
to record
fair-value
adjustments
to certain
assets
and liabilities
and to
determine fair value
disclosures. In accordance
with the fair
value measurements
accounting guidance, the
fair value of
a
financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction
between market
participants
at the
measurement
date.
Fair value
is best
determined based
upon quoted
market prices.
However, in
many instances, there
are no quoted
market prices for the
Company's various financial
instruments. In cases
where quoted
market prices
are not
available, fair
values are
based on
estimates using
present value
or other
valuation
techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates
of future cash flows. Accordingly, the fair value estimates may not be realized in
an immediate settlement of the instrument.
Table of Contents
USCB FINANCIAL HOLDINGS, INC.
Notes to the Consolidated Financial Statements - Unaudited
25
USCB Financial Holdings, Inc.
Q2 2026 Form 10-Q
The fair
value guidance provides
a consistent definition
of fair
value, which focuses
on exit
price in
an orderly transaction
(that is,
not a
forced
liquidation
or distressed
sale) between
market participants
at the
measurement
date
under current
market conditions.
If there
has been
a significant
decrease
in the
volume
and level
of activity
for the
asset
or liability,
a
change in
valuation technique or
the use
of multiple
valuation techniques may
be appropriate.
In such
instances, determining
the
price
at
which
willing
market
participants
would
transact
at
the
measurement
date
under
current
market
conditions
depends on the facts
and circumstances and
requires the use of
significant judgment. The fair
value is a reasonable
point
within the range that is most representative of fair value under
current market conditions.
Fair Value Hierarchy
In accordance with
this guidance, the
Company groups its
financial assets
and financial liabilities
generally measured
at fair
value in
three
levels, based
on the
markets
in which
the assets
and liabilities
are traded,
and the
reliability
of the
assumptions used to determine fair value.
Level 1
- Valuation
is based
on quoted
prices in
active markets
for identical
assets or
liabilities that
the reporting
entity has
the ability
to access
at the measurement
date. Level
1 assets
and liabilities
generally include
debt and
equity securities that
are traded in
an active exchange
market. Valuations are obtained from
readily available pricing
sources for market transactions involving identical assets
or liabilities.
Level 2
- Valuation
is based on inputs other
than quoted prices included
within Level 1 that are
observable for the
asset
or
liability,
either
directly
or
indirectly.
The
valuation
may
be
based
on
quoted
prices
for
similar
assets
or
liabilities; quoted
prices in
markets that are
not active;
or other inputs
that are observable
or can be
corroborated
by observable market data for substantially the full term of the
asset or liability.
Level 3
- Valuation
is based on
unobservable inputs that
are supported
by little or
no market activity
and that are
significant
to
the
fair
value
of
the
assets
or
liabilities.
Level
3
assets
and
liabilities
include
financial
instruments
whose value
is determined
using pricing
models, discounted
cash
flow
methodologies,
or similar
techniques,
as
well as instruments for which determination of fair value
requires significant management judgment or estimation.
A
financial
instrument's
categorization
within
the
valuation
hierarchy
is
based
upon
the
lowest
level
of
input
that
is
significant to the fair value measurement.
Items Measured at Fair Value
on a Recurring Basis
AFS investment securities:
When instruments are traded in
secondary markets and quoted market
prices do not exist
for such securities,
management generally relies
on prices obtained
from independent vendors
or third-party broker-dealers.
Management reviews pricing methodologies provided by the vendors and third-party broker-dealers in order to determine if
observable market information is being utilized. Securities measured with pricing provided by independent vendors or
third-
party broker-dealers
are classified within
Level 2 of
the hierarchy and
often involve using
quoted market
prices for similar
securities, pricing models or discounted cash flow analyses
utilizing inputs observable in the market where available.
Derivatives:
The
fair
values
of
derivatives
are
measured
with
pricing
provided
by
third-party
participants
and
are
classified within Level 2 of the hierarchy.
Table of Contents
USCB FINANCIAL HOLDINGS, INC.
Notes to the Consolidated Financial Statements - Unaudited
26
USCB Financial Holdings, Inc.
Q2 2026 Form 10-Q
The
following
table
represents
the
Company's
assets
and
liabilities
measured
at
fair
value
on
a
recurring
basis
at
June 30, 2026 and December 31, 2025 for each of the
fair value hierarchy levels (in thousands):
June 30, 2026
December 31, 2025
Level 1
Level 2
Level 3
Total
Level 1
Level 2
Level 3
Total
Investment securities available for sale:
U.S. Government Agency
$
-
$
10,855
$
-
$
10,855
$
-
$
14,144
$
-
$
14,144
Collateralized mortgage obligations
-
67,099
-
67,099
-
75,828
-
75,828
Mortgage-backed securities - residential
-
28,991
-
28,991
-
29,917
-
29,917
Mortgage-backed securities - commercial
-
206,999
-
206,999
-
168,108
-
168,108
Municipal securities
-
4,225
-
4,225
-
4,263
-
4,263
Bank subordinated debt securities
-
14,690
-
14,690
-
15,230
-
15,230
Total
-
332,859
-
332,859
-
307,490
-
307,490
Derivative assets
-
6,707
-
6,707
-
9,767
-
9,767
Total assets at fair value
$
-
$
339,566
$
-
$
339,566
$
-
$
317,257
$
-
$
317,257
Derivative liabilities
$
-
$
6,615
$
-
$
6,615
$
-
$
9,786
$
-
$
9,786
Total liabilities at fair value
$
-
$
6,615
$
-
$
6,615
$
-
$
9,786
$
-
$
9,786
Fair Value Measurements
on a Nonrecurring Basis
Collateral Dependent Loans Measured for Expected Credit Losses
: Fair values of collateral-dependent real estate
loans are
based on
recent real estate
appraisals less estimated
costs of
sale, repossession, and/or
holding costs. Appraisals
are performed by independent third-party appraisers and may utilize
a sales comparison approach, cost approach, income
approach, or a combination of these methodologies.
The following table presents quantitative information
about Level 3 fair value
measurements for assets measured at fair
value on a nonrecurring basis at June 30, 2026 and December
31, 2025:
June 30, 2026
Range
Weighted
Financial Instrument
Fair Value
Valuation Technique(s)
Unobservable Input(s)
Minimum
Maximum
average
Collateral dependent loans -
residential loans
$
-
Sales comparison approach
Third-party appraisals and
estimated valuation
adjustments for disposition
costs, senior liens, and SBA
participation interests.
10.0%
100.0%
100%
December 31, 2025
Range
Weighted
Financial Instrument
Fair Value
Valuation Technique(s)
Unobservable Input(s)
Minimum
Maximum
average
Collateral dependent loans -
residential loans
$
2,583
Sales comparison approach
Third party appraisals
0%
0%
0%
At
June
30,
2026,
the
Company
measured
one
collateral-dependent
residential
real
estate
loan
at
fair
value
on
a
nonrecurring
basis.
The
fair
value
of
the
collateral-dependent
loan
was
determined
using
the
appraised
value
of
the
underlying real estate collateral,
adjusted for the estimated impact
of senior lien positions, SBA
participation interests, and
estimated costs to
sell. The application
of these adjustments
resulted in
a fair value
below the
amortized cost,
which was
recognized through
a charge-off
and reflected
in the
carrying value
of the
loan. The
resulting fair
value attributable
to the
Company's
exposure
was
approximately
of $
0
. The
loan had
an outstanding
amortized
cost
basis of
approximately
$
64
thousand and a specific reserve of $
64
thousand at June 30, 2026.
As
of
December
31,
2025,
collateral-dependent
loans
classified
within
Level
3
of
the
fair
value
hierarchy
had
an
aggregate fair
value of
$
2.6
million and
no
specific reserve,
as the
appraised value
of the
underlying collateral
exceeded
the outstanding loan balance.
Table of Contents
USCB FINANCIAL HOLDINGS, INC.
Notes to the Consolidated Financial Statements - Unaudited
27
USCB Financial Holdings, Inc.
Q2 2026 Form 10-Q
As of June 30, 2026 and December 31, 2025, the Company did
no
t have any other assets or liabilities measured at fair
value on a nonrecurring basis.
Items Not Measured at Fair Value
The following table
presents the carrying
amounts and estimated
fair values of
financial instruments
not carried at fair
value as of June 30, 2026 and December 31, 2025 (in
thousands):
Fair Value Hierarchy
Carrying
Amount
Level 1
Level 2
Level 3
Fair Value
Amount
June 30, 2026:
Financial Assets:
Cash and due from banks
$
7,892
$
7,892
$
-
$
-
$
7,892
Interest-bearing deposits in banks
$
110,262
$
110,262
$
-
$
-
$
110,262
Investment securities held to maturity, net
$
136,127
$
-
$
124,177
$
-
$
124,177
Loans held for investment, net
$
2,295,684
$
-
$
-
$
2,335,350
$
2,335,350
Accrued interest receivable
$
11,670
$
-
$
1,512
$
10,158
$
11,670
Financial Liabilities:
Non-interest bearing demand deposits
$
618,062
$
618,062
$
-
$
-
$
618,062
Savings and money market deposits
$
1,251,598
$
1,251,598
$
-
$
-
$
1,251,598
Interest-bearing demand deposits
$
49,721
$
49,721
$
-
$
-
$
49,721
Time deposits
$
532,890
$
-
$
531,300
$
-
$
531,300
FHLB advances
$
240,900
$
-
$
240,622
$
-
$
240,622
Subordinated notes, net
$
39,376
$
-
$
35,785
$
-
$
35,785
Accrued interest payable
$
3,334
$
-
$
3,334
$
-
$
3,334
December 31, 2025:
Financial Assets:
Cash and due from banks
$
6,027
$
6,027
$
-
$
-
$
6,027
Interest-bearing deposits in banks
$
32,450
$
32,450
$
-
$
-
$
32,450
Investment securities held to maturity, net
$
153,941
$
-
$
142,508
$
-
$
142,508
Loans held for investment, net
$
2,163,757
$
-
$
-
$
2,210,781
$
2,210,781
Accrued interest receivable
$
11,661
$
-
$
1,443
$
10,218
$
11,661
Financial Liabilities:
Non-interest bearing demand deposits
$
583,860
$
583,860
$
-
$
-
$
583,860
Savings and money market deposits
$
1,186,422
$
1,186,422
$
-
$
-
$
1,186,422
Interest-bearing demand deposits
$
46,989
$
46,989
$
-
$
-
$
46,989
Time deposits
$
527,809
$
-
$
527,575
$
-
$
527,575
FHLB advances
$
158,250
$
-
$
158,342
$
-
$
158,342
Subordinated notes, net
$
39,300
$
-
$
40,131
$
-
$
40,131
Accrued interest payable
$
3,984
$
-
$
3,984
$
-
$
3,984
9.
STOCKHOLDERS’ EQUITY
Common Stock
There were
no
stock repurchases during the three months
ended June 30, 2026. During the
six months ended June 30,
2026, the Company repurchased
53,475
shares of Class A common stock at a weighted average cost per share of $
18.74
.
The aggregate
purchase
price
for these
transactions
was
approximately
$
1.0
million,
including transaction
costs.
These
repurchases
were made
pursuant to
the Company’s
publicly announced
share repurchase
programs. At
June 30,
2026,
474,834
shares remained authorized
for repurchase
under the
Company’s 2024 share
repurchase program.
The Company’s
2022 share repurchase program has been fully utilized.
There were
no
stock repurchases during the three months
ended June 30, 2025. During the six
months ended June 30,
2025, the Company repurchased
9,671
shares of Class
A common stock at a
weighted average cost
per share of $
17.91
.
Table of Contents
USCB FINANCIAL HOLDINGS, INC.
Notes to the Consolidated Financial Statements - Unaudited
28
USCB Financial Holdings, Inc.
Q2 2026 Form 10-Q
The aggregate
purchase price
for these
transactions was
approximately $
174
thousand, including
transaction costs.
The
repurchases
were
made
pursuant
to
the
Company’s
publicly
announced
repurchase
programs.
As
of
June 30,
2025,
528,309
shares remained authorized for repurchase under
the Company’s two stock repurchase programs.
There were
no
restricted stock awards issued
in the three months ended
June 30, 2026. During
the six months ended
June 30, 2026,
the Company
issued
147,490
shares of
Class common
A
stock to
employees as
restricted stock
awards
pursuant to the Company’s 2015 equity incentive
plan.
There were
no
restricted stock awards issued
in the three months ended
June 30, 2025. During
the six months ended
June 30,
2025, the
Company issued
124,424
shares of
Class A
common stock
to employees
as restricted
stock awards
pursuant to the Company’s 2015 equity incentive
plan.
The
number
of
shares
of
the
Company’s
Class
A
common
stock
issued
and
outstanding
as
of
June 30,
2026
and
December 31, 2025 were
18,459,470
and
18,137,885
, respectively.
Dividends
Declaration of
dividends by
the Board
of Directors
is required
before dividend
payments are
made. The
Company is
limited in
the amount
of cash
dividends that
it may
pay.
Payment of
dividends is
generally limited
to the
Company’s
net
income for the current year combined with the Company’s
retained income for the preceding two years, as defined by state
banking
regulations.
However,
for
any
dividend
declaration,
the
Company
must
consider
additional
factors
such
as
the
amount of current
period net income,
liquidity,
asset quality,
capital adequacy
and economic
conditions at the
Bank since
the Bank is the
primary source of
funds to fund dividends
paid by the Company.
It is likely that
these factors would
further
limit the
amount of
dividends which
the Company
could legally
declare. In
addition, bank
regulators have
the authority
to
prohibit banks and bank holding companies
from paying dividends if they deem such
payment to be an unsafe or unsound
practice.
As of June 30, 2026, the Company was not subject
to any formal supervisory restrictions on its
ability to pay dividends
but will notify the Federal
Reserve Bank of Atlanta
in advance of any proposed
dividend to the Company's
stockholders in
light of the Bank's negative retained earnings. In addition, under applicable FDIC regulations and policy,
because the Bank
has negative retained
earnings, it must
obtain the prior
approval of the
FDIC before effecting a
cash dividend or other
capital
distribution from the Bank to the Company.
The following table details the dividends declared and paid by
the Company for the periods presented:
Six Months Ended June 30, 2026
Declaration Date
Record Date
Payment Date
Dividend Per Share
Dividend Amount
January 20, 2026
February 17, 2026
March 5, 2026
$
0.125
$
2.3
million
April 20, 2026
May 15, 2026
June 5, 2026
$
0.125
$
2.3
million
Six Months Ended June 30, 2025
Declaration Date
Record Date
Payment Date
Dividend Per Share
Dividend Amount
January 21, 2025
February 14, 2025
March 5, 2025
$
0.10
$
2.0
million
April 21, 2025
May 15, 2025
June 5, 2025
$
0.10
$
2.0
million
The Bank exceeded all
regulatory capital requirements and remained above “well-capitalized” guidelines as
of June 30,
2026 and December 31, 2025. At June 30, 2026, the total
risk-based capital ratio for the Bank was
13.68
%.
See Note 12, Subsequent Events, for information regarding
dividends declared in July 2026.
10.
EARNINGS PER SHARE
Earnings
per
share
(“EPS”)
for
common
stock
is
calculated
using
the
two-class
method
required
for
participating
securities.
Basic
EPS
is
calculated
by
dividing
net
income
available
to
common
shareholders
by
the
weighted-average
number of common shares outstanding for
the period, without consideration for common
stock equivalents. Diluted EPS is
computed by dividing
net income
available to common
shareholders by the
weighted-average number
of common shares
outstanding for
the period
and the
weighted-average number of
dilutive common stock
equivalents outstanding
for the
period
Table of Contents
USCB FINANCIAL HOLDINGS, INC.
Notes to the Consolidated Financial Statements - Unaudited
29
USCB Financial Holdings, Inc.
Q2 2026 Form 10-Q
determined using the treasury-stock
method. For purposes of this
calculation, common stock equivalents
include common
stock options which are only included in the calculation
of diluted EPS when their effect is dilutive.
The following table reflects
the calculation of basic
and diluted earnings per
common share class
for the three
and six
months ended June 30, 2026 and 2025 (in thousands,
except share amounts):
Three Months Ended June 30,
Six Months Ended June 30,
2026
2025
2026
2025
Class A
Class A
Basic EPS
Numerator:
Net income available to common shares
$
9,078
$
8,140
$
18,429
$
15,798
Denominator:
Weighted average shares outstanding
18,346,946
20,059,264
18,280,860
20,040,205
Earnings per share, basic
$
0.49
$
0.41
$
1.01
$
0.79
Diluted EPS
Numerator:
Net income available to common shares
$
9,078
$
8,140
$
18,429
$
15,798
Denominator:
Weighted average shares outstanding for basic EPS
18,346,946
20,059,264
18,280,860
20,040,205
Add: Dilutive effects of assumed exercises of stock
options
162,626
236,530
162,626
259,380
Weighted avg. shares including dilutive potential common
shares
18,509,572
20,295,794
18,443,486
20,299,585
Earnings per share, diluted
$
0.49
$
0.40
$
1.00
$
0.78
Anti-dilutive stock options excluded from diluted
EPS
-
-
-
-
Net income has not been allocated to unvested
restricted stock awards that are participating
securities because the amounts that would be allocated
are
not material to earnings per share of common stock.
Unvested restricted stock awards that are participating
securities represent less than one percent of
all of the outstanding shares of common stock for
each of the periods presented.
11.
LOSS CONTINGENCIES
Loss contingencies,
including claims
and legal actions
may arise in
the ordinary
course of
business. In
the opinion
of
management, none
of these
actions, either
individually or
in the aggregate,
is expected to
have a
material adverse
effect
on the Company’s Consolidated Financial Statements.
12.
SUBSEQUENT EVENTS
Dividends
On July 20,
2026, the Company
announced that its
Board of Directors
declared its quarterly
cash dividend. The
dividend
is in the amount
of $
0.125
per share of
Class A common
stock and will
be paid on
September 4, 2026,
to stockholders
of
record as of the close of business on August 17, 2026.
Table of Contents
30
USCB Financial Holdings, Inc.
Q2 2026 Form 10-Q