← Back to VRM* filing summaryThis is the extracted source text from the SEC filing. Formatting may differ from the original document.
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our condensed consolidated financial statements and related notes appearing elsewhere in this Quarterly Report on Form 10-Q. As discussed in the section titled "Special Note Regarding Forward-Looking Statements," the following discussion and analysis contains forward-looking statements that involve risks and uncertainties, as well as assumptions that, if they never materialize or prove incorrect, could cause our results to differ materially from those expressed or implied by such forward-looking statements. Factors that could cause or contribute to these differences include, but are not limited to, those identified below and in the section titled "Risk Factors" in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2025 (the “Annual Report”), as updated by reference into the section titled "Risk Factors" in Part II, Item 1A of this Quarterly Report on Form 10-Q. Additionally, our historical results are not necessarily indicative of the results that may be expected for any period in the future.
Recent Events
Exchange Agreement
On May 14, 2026, the Company entered into an Exchange and Subscription Agreement (the “Exchange Agreement”) with the investors party thereto and a collateral agent, pursuant to which the Company agreed to co-issue, as joint and several obligations, up to $50.0 million aggregate principal amount of Senior Secured Delayed Draw Convertible Notes due 2032 (the “2032 Notes”). At the closing, certain investors exchanged $28.5 million aggregate principal amount of outstanding notes of the Company, together with accrued and unpaid interest thereon through the closing date, for the 2032 Notes. The outstanding notes to be exchanged consist of $10.0 million of 5.0% Convertible Senior Notes due 2030, $10.5 million of Senior Secured Delayed Draw Notes due 2026 and $8.0 million of notes outstanding under the delayed draw term loan facility with Mudrick Capital Management, L.P. On May 29, 2026 the Company drew an additional $11.5 million, leaving $10.0 million of remaining delayed draw commitments under the 2032 Notes.
The 2032 Notes bear interest at 5.0% per annum, payable quarterly, and mature on June 30, 2032. The 2032 Notes are secured by a first priority lien on substantially all assets of the Company, subject to permitted liens, and rank senior in right of payment to all unsecured indebtedness and junior lien indebtedness of each Issuer.
The Exchange Agreement and the 2032 Notes provide for a delayed draw facility under which Additional Notes may be issued from time to time up to the remaining commitment amount, subject to specified funding conditions. The Company, on behalf of itself, or the investors may elect to fund under the facility, with subsequent draws funded pro rata by the holders and evidenced by separate Additional Notes. The proceeds of any Additional Notes issued after the closing are required to be used for working capital and other general corporate purposes of the Company.
The conversion price for each 2032 Note will equal 120% of the applicable reference price, determined at signing for 2032 Notes issued at the closing and at the applicable funding notice date for any additional notes. Subject to specified limitations, holders may convert their 2032 Notes on and after April 1, 2032, and the 2032 Notes may also become convertible in connection with certain specified corporate events. The Company may settle conversions in shares of common stock, cash or a combination thereof.
Upon a fundamental change, holders may require the Company to repurchase their 2032 Notes for the principal amount to be repurchased plus accrued and unpaid interest. The 2032 Notes also require mandatory ratable redemption in specified circumstances, including certain non-permitted asset sales, casualty or condemnation events, debt issuances and liens, subject to the exceptions and limitations set forth in the 2032 Notes.
Issuance of Preferred Stock Units
On January 16, 2026, Vroom Automotive, LLC, a Delaware limited liability company and an indirect subsidiary of Vroom Inc. issued to SPE Holdings 2026-1, a Delaware statutory trust (“SPE Holdings”), 15,000 newly issued Series A preferred units and 7,500 newly issued Series B preferred units (collectively, the "Vroom Automotive Preferred Units") for aggregate gross proceeds of $22.5 million, pursuant to a Preferred Unit Purchase Agreement.
51
Table of Contents
The Vroom Automotive Preferred Units will be entitled to receive a quarterly preferential distribution, equal to the liquidation preference of such Vroom Automotive Preferred Units multiplied by a variable distribution rate, which will reset on each quarterly distribution date in an amount equal to the ninety (90) day average of the Secured Overnight Financing Rate (SOFR) plus a spread of 8.25% for Series A Preferred Units and 9% for Series B Preferred Units. The Series B Preferred Units are convertible into common units of Vroom Automotive at the option of the Counterparty at any time. The Series A Preferred Units are not convertible.
Going Concern
The accompanying unaudited condensed consolidated financial statements have been prepared on the basis that we will continue to operate as a going concern, which contemplates that we will be able to realize assets and settle liabilities and commitments in the normal course of business for twelve months following the issuance date.
Overview
Vroom owns United Auto Credit Corporation, a leading automotive finance company that offers vehicle financing to consumers through third-party dealers under the UACC brand, and the CarStory business, a leader in AI-powered analytics and digital services supporting the automotive industry.
UACC
UACC is an indirect lender that offers vehicle financing to consumers through a network of motor vehicle dealers under the UACC brand, focusing primarily on the non-prime market. Our non-prime credit programs aim to broaden access to vehicle ownership for individuals who would not otherwise qualify for financing. UACC’s financing is intended to help consumers build credit and ultimately be eligible for more traditional sources of financing. Prior to the Ecommerce Wind-Down, UACC also offered vehicle financing to Vroom’s customers through its ecommerce platform.
UACC, which has been engaged in automotive finance since 1996, currently offers financing services to a nationwide network of thousands of independent motor vehicle dealers and manufacturer-franchised dealers in 49 states, and we seek to optimize that network over time. UACC enables these dealers to finance their customers' purchases of automobiles, medium and light duty trucks and vans with competitive financing terms. The credit programs offered by UACC are primarily designed to serve consumers who have limited access to traditional motor vehicle financing.
In addition to its financing expertise, the UACC platform brings with it extensive application processing, underwriting, and servicing capabilities. UACC services the retail installment sales contracts it originates or purchases and will continue to service the contracts it originated or purchased for customers of Vroom’s former ecommerce business. Because UACC focuses primarily on the non-prime market, it generally sustains a higher level of delinquencies and credit losses than that experienced by traditional motor vehicle financing sources. As of June 30, 2026, UACC serviced a portfolio of approximately 75,000 retail installment sales contracts with an aggregate principal outstanding balance of approximately $925.0 million.
CarStory
CarStory offers AI-powered analytics and digital services to dealers, automotive financial services companies and others in the automotive industry, which use CarStory’s solutions to enhance their customer experience and drive increased vehicle purchases.
Leveraging computer vision and AI, CarStory has curated a comprehensive used vehicle information database, including over 262 million vehicle identification numbers ("VINs"), 209 million window stickers, 4.3 billion vehicle photos and 422 million sales cycles, along with price and price elasticity models. CarStory receives data for over 4.2 million unique VINs listed for sale every day, resulting in CarStory having data for an estimated 80% of U.S. consumer vehicles. This data is aggregated with demand insights from millions of consumer sessions and data from CarStory’s proprietary VIN database to generate more accurate vehicle valuations.
CarStory helps dealers optimize their pricing by leveraging data science models for retail pricing that provide predictive pricing for marketing, buying, selling and VIN-level features. Unlike simple averages, we believe CarStory’s
52
Table of Contents
patented neural-net algorithm can provide a highly accurate market price (the “CarStory Real Market Price”) for vehicle valuations by accounting for factors that averages often miss, such as local market dynamics and dealer performance.
In addition to its data analytics and AI-based pricing solutions, CarStory creates and powers digital experiences for end consumers, including automotive marketplaces, vehicle market reports, and trade-in and appraisal products. CarStory's digital experiences are designed with user behavior data to engage consumers and drive more consumers to vehicle purchase decisions.
Long-Term Strategic Plan
Since announcing the Value Maximization Plan in January 2024, the Company has pivoted to executing a long-term strategic plan ("Long-Term Strategic Plan") that leverages our core assets, including Vroom and CarStory technology, to improve the profitability of the business through four strategic initiatives:
•Build a world class lending program by focusing on using advanced models and analytics to better predict losses and drive profitable growth at UACC. We modernized our lending infrastructure by launching a proprietary automated underwriting decision engine in June 2025. This technology greatly accelerates application processing. In September 2025, we launched our redeveloped custom credit-scoring model, which we believe should better evaluate segments of risk and enhance our risk precision. We expect to continue making improvements to our advanced models and analytics in furtherance of this initiative.
•Build a world class sales and marketing program by attracting and retaining the best dealers and driving deeper dealer engagement to enable growth. In 2025, our technology teams made substantial progress towards modernizing our infrastructure to drive speed and scalability. This included a complete overhaul of Fast Lane, UACC’s online dealer portal. Launched in early 2026, this upgraded platform leverages direct dealer feedback to minimize friction, increase application volume, and streamline the user experience.
•Build operational excellence in originations by enhancing systemic capabilities and decisioning for a more efficient process. In 2025, we drove operational efficiency by integrating Vroom’s patented AI agent into certain aspects of UACC’s funding process. This integration helped automate verification and is intended to reduce fraud and lower the cost-per-funded contract.
•Build operational excellence in servicing by utilizing data science, advanced analytics and technology to enable an improved approach to servicing effectiveness. We are transforming servicing effectiveness through a digital-first strategy. The launch of our native mobile apps, for iOS and Android, in 2024 and redesigned website in 2025 drove digital adoption among accountholders. These platforms empower accountholders with self-service options, reducing manual service burden. We expect to continue making targeted improvements to the mobile app, website and other components of servicing based on our data science and advanced analytics.
We remain focused on returning the UACC business to profitability by improving cumulative net loss (“CNL”), origination cost per funded contract, servicing cost per contract, and fixed costs.
Non-GAAP Financial Measures
In addition to our results determined in accordance with U.S. GAAP, we believe certain non-GAAP financial measures are useful in evaluating our operating performance.
Adjusted net income (loss) is a supplemental performance measure that our management uses to assess our operating performance and the operating leverage in our business. Adjusted net income (loss) facilitates internal comparisons of our historical operating performance on a more consistent basis, therefore we use this measure for business planning purposes.
Adjusted net income (loss) has limitations as an analytical tool because it does not reflect all of the amounts associated with our results of operations as determined in accordance with U.S. GAAP. Additionally, it may not be comparable to similarly titled measures of other companies. Other companies, including companies in our industry, may calculate non-GAAP financial measures differently than we do, limiting the usefulness of those measures for those
53
Table of Contents
comparative purposes. Because of these limitations, this non-GAAP financial measure should be considered along with other operating and financial performance measures presented in accordance with U.S. GAAP. The presentation of this non-GAAP financial measure is not intended to be considered in isolation or as a substitute for, or superior to, financial information prepared and presented in accordance with U.S. GAAP. We have reconciled this non-GAAP financial measure with the most directly comparable U.S. GAAP financial measure below.
Adjusted net income (loss)
We calculate Adjusted net income (loss) as net income (loss) from continuing operations less preferred stock dividends attributable to noncontrolling interests of subsidiary, adjusted for stock compensation expense, severance expense, bankruptcy costs (which represent professional fees incurred related to the bankruptcy prior to filing of the petition and post-emergence), reorganization items, net (which relate to certain charges incurred during the bankruptcy proceedings, such as legal and professional fees incurred directly as a result of the bankruptcy proceeding, the write-off of deferred financing costs and discount on debt subject to compromise and other related charges), operating lease right-of-use assets impairment and long-lived asset impairment charges.
The following table presents a reconciliation of Adjusted net income (loss) to net income (loss) from continuing operations, which is the most directly comparable U.S. GAAP measure (in thousands):
Three Months Ended June 30,
2026 2025
Net income (loss) from continuing operations $ 555 $ (8,932 )
Preferred stock dividends attributable to noncontrolling interests of subsidiary (691 ) —
Adjusted to exclude the following:
Stock compensation expense 1,435 1,836
Severance expense 195 367
Adjusted net income (loss) $ 1,494 $ (6,729 )
Successor Predecessor
Six months ended June 30, Period from January 15 through June 30, Period from January 1 through January 14,
2026 2025 2025
(in thousands)
Net (loss) income from continuing operations $ (18,491 ) $ (15,382 ) $ 45,090
Preferred stock dividends attributable to noncontrolling interests of subsidiary (1,262 ) — —
Adjusted to exclude the following:
Stock compensation expense 2,862 2,327 144
Severance expense 195 388 4
Bankruptcy costs (prepetition filing and post-emergence) — 913 —
Reorganization items, net — — (51,036 )
Impairment charges — 4,156 —
Adjusted net loss $ (16,696 ) $ (7,598 ) $ (5,798 )
54
Table of Contents
Non-GAAP Combined Six Months Ended June 30, 2025
Our financial results for the periods from January 1, 2025 through January 14, 2025 are referred to as those of the “Predecessor” period. Our financial results for the periods from January 15, 2025 through June 30, 2025 are referred to as those of the “Successor” periods. Our results of operations as reported in our Consolidated Financial Statements for these periods are prepared in accordance with U.S. GAAP. Although U.S. GAAP requires that we report our results for the period from January 1, 2025 through January 14, 2025 and the period from January 15, 2025 through June 30, 2025 separately, management views our operating results for the six months ended June 30, 2025 by combining the results of the applicable Predecessor and Successor periods because such presentation provides the most meaningful comparison of our results to other periods. We believe we cannot adequately benchmark the operating results of the period from January 15, 2025 through June 30, 2025 against any of the previous periods reported in our Condensed Consolidated Financial Statements without combining it with the period from January 1, 2025 through January 14, 2025, and do not believe that reviewing the results of this period in isolation would be useful in identifying trends in or reaching conclusions regarding our overall operating performance. Management believes that the key performance metrics for the Successor period when combined with the Predecessor period provide more meaningful comparisons to other periods and are useful in identifying current business trends. Accordingly, in addition to presenting our results of operations as reported in our Condensed Consolidated Financial Statements in accordance with U.S. GAAP, the tables and discussion below also present the combined results for the six months ended June 30, 2025. The combined results for the six months ended June 30, 2025 represent the sum of the reported amounts for the Predecessor period from January 1, 2025 through January 14, 2025 and the Successor period from January 15, 2025 through June 30, 2025. These combined results are not considered to be prepared in accordance with U.S. GAAP and have not been prepared as pro forma results per applicable regulations. The combined operating results do not reflect the actual results we would have achieved absent our emergence from the Prepackaged Chapter 11 Case and are not necessarily indicative of future results. Accordingly, the results for the combined six months ended June 30, 2025 (prepared on a Non-GAAP basis) and six months ended June 30, 2026 (prepared on a GAAP basis) may not be comparable, particularly for statement of operations line items significantly impacted by the Reorganization transactions and the impact of fresh start accounting.
Key Factors and Trends Affecting our Operating Results
Our financial condition and results of operations have been, and will continue to be, affected by a number of factors and trends, including the following:
Fresh Start Accounting
Upon emergence from the Prepackaged Chapter 11 Case, we adopted fresh start accounting in accordance with FASB Codification Topic 852, Reorganizations ("ASC 852") and became a new entity for financial reporting purposes. As a result, the consolidated financial statements after the Effective Date are not comparable with the consolidated financial statements on or before that date as indicated by the “black line” division in the financial statements and footnote tables, which emphasizes the lack of comparability between amounts presented. References to “Successor” relate to our financial position and results of operations after the Effective Date. References to “Predecessor” refer to our financial position and results of operations on or before the Effective Date. For further information on comparability of Predecessor and Successor periods, see discussion within Results of Operations section below.
Ability to manage credit losses
While credit losses are inherent in the automotive finance receivables business, several variables have negatively affected UACC’s recent loss and delinquency rates, including higher interest rates since COVID, the current inflationary environment and vehicle depreciation, which has negatively impacted the fair value of our finance receivables and the losses recognized. While we are beginning to see some improvements in our more recently issued finance receivable vintages and we expect long term improvements in our overall finance receivable portfolio, we expect some downward trends to continue to negatively impact our business in 2026. UACC primarily operates in the non-prime sector of the market which tends to have more volatility. In 2020 and 2021, COVID related stimulus and used vehicle appreciation resulted in significantly lower delinquencies and subsequent losses. In late 2022 and 2023, delinquencies and loss rates rose as a result of the aforementioned factors and, in response, we implemented changes to tighten our credit program. We initially saw some improvements with the 2023 and 2024 vintages as a result of these changes. Subsequently, macroeconomic factors negatively impacted these vintages. This unfavorable loan performance continued on 2025 originations, resulting in us making further refinements to our credit program in order to improve performance. We also
55
Table of Contents
intend to leverage CarStory data to improve VIN-level valuations to support underwriting decisions and servicing operations. Certain advance rates available to UACC on borrowings from the Warehouse Credit Facilities have decreased and any future decreases on available advance rates may have an adverse impact on our liquidity.
Enhance profitability at UACC
In addition to higher credit losses, UACC’s ability to achieve profitability has been negatively affected by increased operating expenses and productivity challenges. Also, we have identified vulnerabilities in certain IT systems and determined additional investment will be needed to update and secure those systems. We are undertaking a number of initiatives designed to reduce operating expenses, introduce improved processes, and reporting metrics across UACC’s operations, invest in IT systems, improve origination and servicing productivity, and leverage CarStory data to improve underwriting and servicing performance. We intend to grow UACC’s business profitably by reducing credit losses, increasing UACC’s market share, and streamlining its operations.
Ability to continue to access capital
UACC has three senior secured warehouse credit facility agreements (the “Warehouse Credit Facilities”), which are primarily used to finance the origination of finance receivables as well as to provide funding for general operating activities. UACC has also developed a securitization program that involves selling finance receivables to securitization trusts through the private issuance of asset-backed securities which are collateralized by the finance receivables. There can be no assurance that UACC will be able to complete additional securitizations in the future, particularly if the securitization markets become constrained.
The success of UACC's business is highly dependent on the ability to continue to access capital through both its warehousing arrangements and securitization program. As a result of fluctuating interest rates, the current inflationary environment and vehicle depreciation in the used automotive industry, UACC is experiencing higher loss severity. Certain advance rates available to UACC on borrowings from UACC’s Warehouse Credit Facilities have decreased and any future decreases on available advance rates may have an adverse impact on our liquidity. Events in our industry or in industries adjacent to ours could make it more difficult for UACC to obtain financing. For example, in September 2025, an unrelated subprime auto lender declared bankruptcy. Subsequently, federal authorities alleged that the bankruptcy was due to fraudulent activity. We continue to evaluate our controls to ensure appropriate pledging of collateral balances continues to be effective.
As of June 30, 2026, we have three Warehouse Credit Facilities, with an aggregate borrowing capacity of $600 million. On June 30, 2026, we renewed Facility One, now expiring June 2027. The amendment modifies certain financial covenants by (i) increasing the maximum permitted leverage ratio, (ii) simplifying and reducing the minimum tangible net worth threshold, (iii) updating the performance trigger framework, and (iv) updating the dynamic advance rate mechanism, thereby increasing the maximum advance rate. The aggregate borrowing limit and other material terms remain unchanged. We are in ongoing discussions with the remaining warehouse lenders to extend the terms beyond the current expiration dates and expect facilities to be amended and renewed at sufficient borrowing capacity. However, there can be no assurance that adequate additional financing will be available to us on acceptable terms, or at all. The remaining Warehouse Credit Facilities have expiration dates in August 2026 and April 2027, respectively.
See "Part I, Item 1A. Risk Factors—Risks Related to Our Financial Conditions, Results of Operations, Liquidity and Indebtedness—We may not generate sufficient liquidity to operate our business." in our Annual Report on Form 10-K for the year ended December 31, 2025.
Ability to optimize our dealer network to increase vehicle finance offerings
We intend to moderately grow our automotive financing business while focusing on achieving profitability. UACC intends to optimize its dealer network over time. UACC provides funding that allows independent motor vehicle dealers and manufacturer-franchised dealers to finance vehicles for their customers. Currently, UACC serves a nationwide network of thousands of dealers in 49 states. UACC's credit programs are primarily designed to serve consumers in the non-prime market, who have limited access to traditional vehicle financing. In mid-2024, we began indirectly offering competitive vehicle financing services to consumers with slightly higher, or “near-prime,” credit scores compared to our historical customer base. The Near-Prime Program is still in its early stages and a small percentage of our portfolio. We also intend to drive dealer and customer engagement through technology innovations.
56
Table of Contents
Seasonality
Used vehicle sales have historically been seasonal. The used vehicle industry typically experiences an increase in sales early in the calendar year and reaches its highest point late in the first quarter and early in the second quarter. Vehicle sales then level off through the rest of the year, with the lowest level of sales in the fourth quarter. This seasonality has historically corresponded with the timing of income tax refunds, which are an important source of funding for vehicle purchases. Consistent with market trends, UACC generally experiences increased funding activity during the first quarter through tax season. Delinquencies also tend to be lower during the first quarter through tax season and higher during the latter half of the year. See “Part I, Item 1A. Risk Factors—Risks Related to Our Financial Condition, Results of Operations, Liquidity and Indebtedness—We may experience seasonal and other fluctuations in our quarterly results of operations, which may not fully reflect the underlying performance of our business,” in our Annual Report on Form 10-K for the year ended December 31, 2025.
Macroeconomic Factors
The United States and global economies have recently and are continuing to experience a sustained inflationary environment. The Federal Reserve’s efforts to tame inflation have led to increased interest rates, which affect automotive finance rates and our borrowing rates, thereby reducing discretionary spending and impacting consumer sentiment and making vehicle financing more costly and less accessible or desirable to many consumers. While interest rates were cut slightly in 2025, based on the July 2026 meeting, the Federal Reserve officials voted to keep interest rates steady. We are not able to predict if, when, and to what degree rates may change and the impact it may have on the economy and our business.
In addition, the current U.S. Presidential administration has implemented significant tariffs on imports to the United States, including tariffs on automobiles, auto parts, steel, and aluminum. Although a February 2026 Supreme Court ruling struck down certain tariffs imposed under the International Emergency Economic Powers Act, the administration has moved to reimpose and maintain tariffs under alternative legal authorities. While the U.S. has reached trade agreements with certain countries that reduced tariff rates on some automotive goods, tariffs on imports from other countries, including Canada and Mexico, remain elevated. Many countries have imposed retaliatory tariffs as well as other trade restrictions and retaliatory measures. Such significant tariffs, restrictions or other retaliatory measures have had, and could continue to have a major impact on the United States automotive industry, which depends heavily on cross border trade. Should additional tariffs be implemented and sustained by the United States and other countries for an extended period of time, they would have a significant adverse effect, including financial, on the automotive industry. Further, any additional restrictions by the United States or other governments would exacerbate the impact, as could the uncertainty regarding the magnitude or duration of these measures. Additionally, fragility in the supply chain exacerbated by tariffs and other industry concerns, such as restrictions related to rare earth minerals, increases the risk of production disruptions in the automotive industry. Steps taken by governments to implement tariffs or other restrictions on raw materials (including steel, aluminum and rare earth minerals), automobiles, parts, and other products and materials have disrupted existing supply chains and imposed additional costs on businesses in the automotive industry in the United States and globally. While negotiations regarding tariffs and other restrictions are ongoing and changing rapidly, the resulting environment of tariffs and other trade restrictions or barriers has increased automobile prices in the U.S. and caused volatility, this could lead to negative consumer sentiment and in turn, decreased consumer demand for automobiles, and in turn, decreased demand for motor vehicle contracts financed through UACC, which has negatively impacted and could continue to negatively impact our results of operations, cash flows, and financial condition.
Moreover, events in our industry or in industries adjacent to ours could make it more difficult for UACC to obtain financing. For example, in September 2025, an unrelated subprime auto lender declared bankruptcy. Subsequently, federal authorities alleged that the bankruptcy was due to fraudulent activity. We continue to evaluate our controls to ensure appropriate pledging of collateral balances continues to be effective.
Further, geopolitical conflicts and war, including those in Europe and the ongoing conflict in the Middle East, have increased global economic and political uncertainty, which has caused dramatic fluctuations in global financial markets. Ongoing economic and political disruption, or a significant escalation or expansion of such disruption could continue to impact consumer sentiment and spending, broaden inflationary costs, and could have a material adverse effect on our results of operations. For example, recent escalations of conflict have caused oil and gasoline inflation, and may reduce consumer purchasing power, and increase default rates within the UACC portfolio, while heightening the risk of cyberattacks. We will continue to actively monitor and develop responses to these disruptions, including the developing role that geopolitical, climate, and labor concerns are playing in trade relations, but depending on the duration and severity of such events, these trends could continue to negatively impact our business.
57
Table of Contents
Results of Operations
The Company is organized into two reportable segments: UACC and CarStory.
Corporate activities are presented in "corporate" and do not constitute a reportable segment. These activities include costs not directly attributable to the segments and are primarily related to costs associated with corporate and governance functions, including executive functions, corporate finance, legal, human resources, information technology, cyber security and other shared costs. Certain shared costs, including corporate administration, are allocated to segments based upon specific allocation of expenses. Corporate activities also include the runoff of legacy Vroom third party vehicle service and GAP policies sold prior to the Ecommerce Wind-Down.
The following table presents our consolidated results of operations for the periods indicated:
Three Months Ended June 30,
2026 2025 $ Change % Change
(in thousands)
Interest income $ 43,605 $ 45,748 $ (2,143 ) (4.7 )%
Interest expense:
Warehouse credit facility 3,396 3,259 137 4.2 %
Securitization debt 8,586 9,883 (1,297 ) (13.1 )%
Total interest expense 11,982 13,142 (1,160 ) (8.8 )%
Net interest income 31,623 32,606 (983 ) (3.0 )%
Realized and unrealized losses, net of recoveries 10,663 19,500 (8,837 ) (45.3 )%
Net interest income after losses and recoveries 20,960 13,106 7,854 59.9 %
Noninterest income:
Servicing income 925 1,259 (334 ) (26.5 )%
Warranties and GAP income, net 3,291 3,645 (354 ) (9.7 )%
CarStory revenue 1,297 1,846 (549 ) (29.7 )%
Other income 3,156 2,067 1,089 52.7 %
Total noninterest income 8,669 8,817 (148 ) (1.7 )%
Expenses:
Compensation and benefits 18,751 21,091 (2,340 ) (11.1 )%
Professional fees 1,984 2,013 (29 ) (1.4 )%
Software and IT costs 3,244 3,420 (176 ) (5.1 )%
Depreciation and amortization 1,482 742 740 99.7 %
Interest expense on corporate debt 1,063 698 365 52.3 %
Other expenses 2,574 2,832 (258 ) (9.1 )%
Total expenses 29,098 30,796 (1,698 ) (5.5 )%
Income (loss) from continuing operations before provision for income taxes 531 (8,873 ) 9,404 106.0 %
(Benefit) provision for income taxes from continuing operations (24 ) 59 (83 ) (140.7 )%
Net income (loss) from continuing operations $ 555 $ (8,932 ) $ 9,487 106.2 %
Net income from discontinued operations $ 73 $ 413 $ (340 ) (82.3 )%
Net income (loss) $ 628 $ (8,519 ) $ 9,147 107.4 %
Preferred stock dividends attributable to noncontrolling interests of subsidiary $ (691 ) $ — $ (691 ) 100.0 %
Net loss attributable to controlling interest and common shareholders $ (63 ) $ (8,519 ) $ 8,456 99.3 %
58
Table of Contents
Successor Predecessor Non-GAAP Combined Non-GAAP Non-GAAP
Six months ended June 30, Period from January 15 through June 30, Period from January 1 through January 14, Six months ended June 30,
2026 2025 2025 2025 $ Change % Change
(in thousands)
Interest income $ 86,081 $ 82,905 $ 7,183 $ 90,088 $ (4,007 ) (4.4 )%
Interest expense:
Warehouse credit facility 6,835 7,877 1,017 8,894 (2,059 ) (23.2 )%
Securitization debt 17,206 16,431 1,178 17,609 (403 ) (2.3 )%
Total interest expense 24,041 24,308 2,195 26,503 (2,462 ) (9.3 )%
Net interest income 62,040 58,597 4,988 63,585 (1,545 ) (2.4 )%
Realized and unrealized losses, net of recoveries 35,346 30,600 6,792 37,392 (2,046 ) (5.5 )%
Net interest income (loss) after losses and recoveries 26,694 27,997 (1,804 ) 26,193 501 1.9 %
Noninterest income:
Servicing income 2,064 2,513 192 2,705 (641 ) (23.7 )%
Warranties and GAP income, net 5,977 7,724 307 8,031 (2,054 ) (25.6 )%
CarStory revenue 2,630 4,238 432 4,670 (2,040 ) (43.7 )%
Other income 5,197 4,548 113 4,661 536 11.5 %
Total noninterest income 15,868 19,023 1,044 20,067 (4,199 ) (20.9 )%
Expenses:
Compensation and benefits 37,897 37,158 2,823 39,981 (2,084 ) (5.2 )%
Professional fees 6,504 7,360 297 7,657 (1,153 ) (15.1 )%
Software and IT costs 6,405 5,822 457 6,279 126 2.0 %
Depreciation and amortization 2,822 1,317 1,057 2,374 448 18.9 %
Interest expense on corporate debt 2,275 1,178 176 1,354 921 68.0 %
Impairment charges — 4,156 — 4,156 (4,156 ) (100.0 )%
Other expenses 4,982 5,202 371 5,573 (591 ) (10.6 )%
Total expenses 60,885 62,193 5,181 67,374 (6,489 ) (9.6 )%
Income (loss) from continuing operations before provision for income taxes (18,323 ) (15,173 ) (5,941 ) (21,114 ) 2,791 13.2 %
Reorganization items, net — — 51,036 51,036 (51,036 ) (100.0 )%
(Loss) income from continuing operations before provision for income taxes (18,323 ) (15,173 ) 45,095 29,922 (48,245 ) (161.2 )%
Provision for income taxes from continuing operations 168 209 5 214 (46 ) (21.5 )%
Net (loss) income from continuing operations $ (18,491 ) $ (15,382 ) $ 45,090 $ 29,708 $ (48,199 ) (162.2 )%
Net income (loss) from discontinued operations $ 61 $ 512 $ (4 ) $ 508 $ (447 ) (88.0 )%
Net (loss) income $ (18,430 ) $ (14,870 ) $ 45,086 $ 30,216 $ (48,646 ) (161.0 )%
Preferred stock dividends attributable to noncontrolling interests of subsidiary $ (1,262 ) $ — $ — $ — $ (1,262 ) 100.0 %
Net (loss) income attributable to controlling interest and common shareholders $ (19,692 ) $ (14,870 ) $ 45,086 $ 30,216 $ (49,908 ) (165.2 )%
Segments
•UACC: The UACC reportable segment represents UACC’s operations with its network of third-party dealership customers, including the purchases and servicing of vehicle retail installment sales contracts. The segment
59
Table of Contents
also includes the runoff portfolio of retail installment sale contracts originated for Vroom or purchased from Vroom prior to the Ecommerce Wind-Down.
•CarStory: The CarStory reportable segment represents sales of AI-powered analytics and digital services to automotive dealers, automotive financial services companies and others in the automotive industry.
Non-GAAP Combined Six Months Ended June 30, 2025
The Successor Period and the Predecessor Periods are distinct reporting periods as a result of our emergence from the Prepackaged Chapter 11 Case on January 14, 2025. References in these results of operations to the change and the percentage change combine the period from January 1, 2025, to January 14, 2025 (Predecessor) with the period from January 15, 2025 to June 30, 2025 (Successor) Period, which we refer to as the six months ended June 30, 2025, in order to provide some comparability of such information to the six months ended June 30, 2026. See "Non-GAAP Financial Measures" above.
Three Months Ended June 30, 2026 and 2025
UACC
Three Months Ended June 30,
2026 2025 Change % Change
(in thousands)
Interest income $ 43,605 $ 45,748 $ (2,143 ) (4.7 )%
Interest expense:
Warehouse credit facility 3,396 3,259 137 4.2 %
Securitization debt 8,586 9,883 (1,297 ) (13.1 )%
Total interest expense 11,982 13,142 (1,160 ) (8.8 )%
Net interest income 31,623 32,606 (983 ) (3.0 )%
Realized and unrealized losses, net of recoveries 10,757 20,922 (10,165 ) (48.6 )%
Net interest income after losses and recoveries 20,866 11,684 9,182 78.6 %
Noninterest income:
Servicing income 925 1,259 (334 ) (26.5 )%
Warranties and GAP income, net 3,203 3,673 (470 ) (12.8 )%
Other income 3,119 1,978 1,141 57.7 %
Total noninterest income 7,247 6,910 337 4.9 %
Expenses:
Compensation and benefits 16,352 17,443 (1,091 ) (6.3 )%
Professional fees 989 1,433 (444 ) (31.0 )%
Software and IT costs 3,179 2,688 491 18.3 %
Depreciation and amortization 1,381 628 753 119.9 %
Interest expense on corporate debt 765 698 67 9.6 %
Other expenses 2,053 2,152 (99 ) (4.6 )%
Total expenses 24,719 25,042 (323 ) (1.3 )%
Preferred stock dividends attributable to noncontrolling interests of subsidiary (691 ) — (691 ) 100.0 %
Adjusted net income (loss) $ 3,993 $ (5,334 ) $ 9,327 174.9 %
Stock compensation expense $ 1,139 $ 1,106 $ 33 3.0 %
Severance $ 151 $ 7 $ 144 2,057.1 %
60
Table of Contents
Interest income
UACC acquires and services finance receivables from its network of third-party dealership customers and generates interest income. Prior to our Prepackaged Chapter 11 Case this consisted of discount income and interest income. However, upon emergence and on the Effective Date, we made an accounting policy election to recognize discount income as a component of 'Realized and unrealized losses, net of recoveries' on a prospective basis. Discount income represents the amortization of unearned discounts over the contractual life of the underlying finance receivables held for investment at fair value. We also made an accounting policy election to elect the fair value option on all finance receivables and classify them as held for investment. Discounts on the finance receivables held-for-sale were previously deferred until they were sold.
For securitization transactions that are accounted for as secured borrowings, we recognize interest income in accordance with the terms of the related retail installment sale contracts. Interest income also includes the runoff portfolio of retail installment sale contracts originated for Vroom or purchased from Vroom prior to the Ecommerce Wind-Down.
Interest income decreased $2.1 million, or 4.7%, to $43.6 million for the three months ended June 30, 2026, from $45.7 million for the three months ended June 30, 2025. This decrease was primarily a result of a decrease in the loan portfolio balance, which decreased to $807.7 million as of June 30, 2026, from $849.0 million as of June 30, 2025.
Interest expense
Interest expense primarily includes interest expense on UACC's Warehouse Credit Facilities, interest expense incurred on securitization debt, and interest expense on financing of beneficial interests in securitizations.
Interest expense decreased $1.1 million, or 8.8%, to $12.0 million for the three months ended June 30, 2026 from $13.1 million for the three months ended June 30, 2025, primarily as a result of lower interest expense incurred on the securitization debt attributable to a lower outstanding principal balance of $482.9 million as of June 30, 2026, as compared to $536.9 million as of June 30, 2025.
Realized and unrealized losses, net of recoveries
Upon emergence from the Prepackaged Chapter 11 Case, and application of fresh start accounting, we made an accounting policy election to report discount income as a component of "Realized and unrealized losses, net of recoveries". We also made an accounting policy election to elect the fair value option for all finance receivables held for sale on a prospective basis. Realized and unrealized losses, net of recoveries, represents changes in the fair value of finance receivables for which the fair value option was selected, changes in the fair value of securitization debt, changes in the fair value of beneficial interests, as well as collection expenses related to servicing finance receivables. Prior to emergence from the Prepackaged Chapter 11 Case, realized and unrealized losses, net of recoveries also represented charge-offs of finance receivables held for sale and changes in the valuation allowance on the held for sale portfolio.
Realized and unrealized losses, net of recoveries, decreased by $10.1 million or 48.6% to $10.8 million for the three months ended June 30, 2026, from $20.9 million for the three months ended June 30, 2025. The majority of this improvement was driven by lower loss assumptions on finance receivables originated since September 2025, reflecting improved credit performance in vintages underwritten using our redeveloped custom credit-scoring model relative to our prior assumptions, with the remainder attributable to other portfolio and market factors.
Servicing income
Servicing income primarily represents the annual fees earned as a percentage of the outstanding principal balance of the finance receivables sold that were accounted for as off-balance sheet securitizations. When our securitizations are accounted for as secured borrowings, the servicing income we receive is eliminated in consolidation. In addition, we also earn other income generated from servicing our finance receivables portfolio, including late and other fees.
Servicing income decreased by $0.4 million or 26.5% to $0.9 million for the three months ended June 30, 2026 from $1.3 million for the three months ended June 30, 2025, primarily driven by a lower balance of the 2022-1 securitization, which is accounted for as an off-balance sheet securitization.
61
Table of Contents
Warranties and GAP income
UACC earns fees by selling third-party value-added products, such as vehicle service contracts. UACC is also contractually entitled to receive profit-sharing based on the performance of the vehicle service contract policies once a required claims period has passed. UACC recognizes a profit-share to the extent it is probable that it will not result in a significant revenue reversal. The Company estimates the revenue based on historical claims and cancellation data from its consumers, as well as other qualitative assumptions.
United Auto Credit GAP is a debt waiver product that provides protection for consumers who purchase the product by waiving the difference between the actual cash value of the consumer’s vehicle and the balance of the consumer’s finance receivable, subject to the terms and conditions of the United Auto Credit GAP, in the event of a total loss resulting from collision or theft. The total fees are earned over the contractual life of the related financial receivables on straight-line basis.
Warranties and GAP income, net decreased by $0.5 million or 12.8% to $3.2 million for the three months ended June 30, 2026, as compared to $3.7 million for the three months ended June 30, 2025, primarily as a result of higher GAP cancellation and claim losses and lower warranty premium income, partially offset by higher warranty profit-share in the current period.
Other Income
Other income increased $1.1 million or 57.7% to $3.1 million for the three months ended June 30, 2026, from $2.0 million for the three months ended June 30, 2025, primarily as a result of a sales tax refund received related to customers who defaulted on their loans.
Compensation and benefits
Compensation and benefits decreased $1.0 million or 6.3% to $16.4 million for the three months ended June 30, 2026, from $17.4 million for the three months ended June 30, 2025. The decrease was primarily a result of lower salary and benefit expense as a result of reduced headcount.
Professional fees
Professional fees decreased by $0.4 million or 31.0% to $1.0 million for the three months ended June 30, 2026, from $1.4 million for the three months ended June 30, 2025, primarily related to a decrease in audit and support maintenance services.
Software and IT costs
Software and IT costs increased $0.5 million or 18.3% to $3.2 million for the three months ended June 30, 2026, from $2.7 million for the three months ended June 30, 2025, primarily as a result of an increase in software subscription fees and web services.
Depreciation and amortization
Depreciation and amortization increased $0.8 million to $1.4 million for the three months ended June 30, 2026 from $0.6 million for the three months ended June 30, 2025, primarily as a result of an increase in property and equipment, net to $7.6 million as of June 30, 2026 from $3.8 million as of June 30, 2025.
Adjusted net income (loss)
Adjusted net income (loss) improved $9.3 million or 174.9% to adjusted net income of $4.0 million for the three months ended June 30, 2026, from adjusted net loss of $(5.3) million for the three months ended June 30, 2025, primarily as a result of a decrease in realized and unrealized losses, net of recoveries as discussed above.
62
Table of Contents
CarStory
Three Months Ended June 30,
2026 2025 Change % Change
(in thousands)
Noninterest income:
CarStory revenue $ 1,297 $ 1,846 $ (549 ) (29.7 )%
Other income 37 35 2 5.7 %
Total noninterest income 1,334 1,881 (547 ) (29.1 )%
Expenses:
Compensation and benefits 1,266 1,581 (315 ) (19.9 )%
Professional fees 42 (67 ) 109 162.7 %
Software and IT costs 2 3 (1 ) (33.3 )%
Depreciation and amortization 101 114 (13 ) (11.4 )%
Other expenses 102 136 (34 ) (25.0 )%
Total expenses 1,513 1,767 (254 ) (14.4 )%
Provision for income taxes from continuing operations 31 33 (2 ) (6.1 )%
Adjusted net (loss) income $ (156 ) $ 124 $ (280 ) (225.8 )%
Stock compensation expense $ 23 $ 43 $ (20 ) (45.9 )%
Severance $ 31 $ — $ 31 100.0 %
CarStory revenue
CarStory generates advertiser, publisher and other user service revenue by offering its AI-powered analytics and digital retailing services to dealers, automotive financial services companies and others in the automotive industry.
CarStory revenue decreased $0.5 million or 29.7% to $1.3 million for the three months ended June 30, 2026, from $1.8 million for the three months ended June 30, 2025, primarily as a result of the loss of a major customer during the three months ended June 30, 2025.
Adjusted net (loss) income
Adjusted net (loss) income changed $0.3 million to $(0.2) million adjusted net loss for the three months ended June 30, 2026 as compared to $0.1 million adjusted net income for the three months ended June 30, 2025, primarily due to lower revenue as discussed above.
63
Table of Contents
Corporate
Three Months Ended June 30,
2026 2025 Change % Change
(in thousands)
Realized and unrealized losses, net of recoveries $ (94 ) $ (1,422 ) $ 1,327 93.4 %
Net interest loss after losses and recoveries 94 1,422 (1,327 ) (93.4 )%
Noninterest income:
Warranties and GAP income, net 88 (28 ) 116 414.3 %
Other income — 54 (54 ) (100.0 )%
Total noninterest income 88 26 62 238.5 %
Expenses:
Compensation and benefits 1,133 2,067 (934 ) (45.2 )%
Professional fees 953 647 306 47.3 %
Software and IT costs 63 729 (666 ) (91.4 )%
Interest expense on corporate debt 298 — 298 100.0 %
Other expenses 419 544 (125 ) (23.0 )%
Total expenses 2,866 3,987 (1,121 ) (28.1 )%
(Benefit) provision for income taxes from continuing operations (55 ) 26 (81 ) (311.5 )%
Corporate activities do not constitute a reportable segment. These activities include costs not directly attributable to the segments and are primarily related to costs associated with corporate and governance functions, including executive functions, corporate finance, legal, human resources, information technology, cyber security and other shared costs. Certain shared costs, including corporate administration, are allocated to segments based upon a specific allocation of expenses. Corporate activities also include the runoff of legacy Vroom warranty and GAP policies sold prior to the Ecommerce Wind-Down as well as certain Vroom contracts, primarily Software and IT related, that have been renegotiated and right-sized to account for reduced headcount following the Ecommerce Wind-Down.
Compensation and benefits
Compensation and benefits expense decreased $1.0 million or 45.2% to $1.1 million for the three months ended June 30, 2026 from $2.1 million for the three months ended June 30, 2025, primarily as a result of lower stock compensation expense and lower severance expense related to the termination of certain employees in the prior period.
Professional fees
Professional fees increased $0.4 million or 47.3% to $1.0 million for the three months ended June 30, 2026, from $0.6 million for the three months ended June 30, 2025, primarily related to an increase in legal services.
Software and IT costs
Software and IT costs decreased $0.6 million or 91.4% to $0.1 million for the three months ended June 30, 2026, from $0.7 million for the three months ended June 30, 2025, primarily as a result of more efficient targeted software use as well as renegotiating and right-sizing our Software and IT contracts.
Interest expense on corporate debt
Interest expense on corporate debt increased $0.3 million to $0.3 million for the three months ended June 30, 2026, from none for the three months ended June 30, 2025, primarily related to the issuance of the 2032 Notes during Q2 2026, the 2030 Notes in Q3 2025, and the Delayed Draw Facility and Delayed Draw Notes in Q4 2025.
64
Table of Contents
Six Months Ended June 30, 2026 and 2025
UACC
Successor Predecessor Non-GAAP Combined Non-GAAP Non-GAAP
Six months ended June 30, Period from January 15 through June 30, Period from January 1 through January 14, Six months ended June 30,
2026 2025 2025 2025 Change % Change
(in thousands)
Interest income $ 86,081 $ 82,905 $ 7,254 $ 90,159 $ (4,078 ) (4.5 )%
Interest expense:
Warehouse credit facility 6,835 7,877 1,017 8,894 (2,059 ) (23.2 )%
Securitization debt 17,206 16,431 1,178 17,609 (403 ) (2.3 )%
Total interest expense 24,041 24,308 2,195 26,503 (2,462 ) (9.3 )%
Net interest income 62,040 58,597 5,059 63,656 (1,616 ) (2.5 )%
Realized and unrealized losses, net of recoveries 35,580 33,612 7,647 41,259 (5,679 ) (13.8 )%
Net interest income (loss) after losses and recoveries 26,460 24,985 (2,588 ) 22,397 4,063 18.1 %
Noninterest income:
Servicing income 2,064 2,513 192 2,705 (641 ) (23.7 )%
Warranties and GAP income, net 5,968 7,244 390 7,634 (1,666 ) (21.8 )%
Other income 5,126 4,213 66 4,279 847 19.8 %
Total noninterest income 13,158 13,970 648 14,618 (1,460 ) (10.0 )%
Expenses:
Compensation and benefits 33,089 31,137 2,398 33,535 (446 ) (1.3 )%
Professional fees 4,353 4,502 172 4,674 (321 ) (6.9 )%
Software and IT costs 6,144 4,774 367 5,141 1,003 19.5 %
Depreciation and amortization 2,616 1,107 817 1,924 692 36.0 %
Interest expense on corporate debt 1,526 1,178 85 1,263 263 20.8 %
Impairment charges — 3,479 — 3,479 (3,479 ) (100.0 )%
Other expenses 4,020 3,822 262 4,084 (64 ) (1.6 )%
Total expenses 51,748 49,999 4,101 54,100 (2,352 ) (4.3 )%
Provision for income taxes from continuing operations — 39 — 39 (39 ) (100.0 )%
Preferred stock dividends attributable to noncontrolling interests of subsidiary (1,262 ) — — — (1,262 ) 100.0 %
Adjusted net loss $ (10,983 ) $ (6,168 ) $ (5,910 ) $ (12,078 ) $ 1,095 9.1 %
Stock compensation expense $ 2,258 $ 1,408 $ 127 $ 1,535 $ 722 47.1 %
Severance $ 151 $ 28 $ 4 $ 32 $ 119 370.7 %
Interest income
Interest income decreased $4.1 million, or 4.5%, to $86.1 million for the six months ended June 30, 2026 from $90.2 million for the six months ended June 30, 2025. This decrease was primarily a result of a decrease in the loan portfolio balance, which decreased to $807.7 million as of June 30, 2026, from $849.0 million as of June 30, 2025.
65
Table of Contents
Interest expense
Interest expense decreased $2.5 million or 9.3% to $24.0 million for the six months ended June 30, 2026 from $26.5 million for the six months ended June 30, 2025. The decrease was a result of lower interest expense incurred on the Warehouse Credit Facilities, which decreased $2.1 million to $6.8 million for the six months ended June 30, 2026 from $8.9 million for the six months ended June 30, 2025.The decrease was driven by a decline in the weighted average interest rate to 5.36% from 5.99% in the prior-year period, as well as a lower average outstanding balance. The lower average balance reflects the earlier paydown of our warehouse credit facilities in connection with our 2026-1 securitization transaction which closed in early February 2026 versus our 2025-1 securitization transaction which closed in mid-March 2025. The decrease in interest expense was also due to lower interest expense incurred on securitization debt, which decreased $0.4 million to $17.2 million for the six months ended June 30, 2026 from $17.6 million for the six months ended June 30, 2025, as a result of a lower outstanding principal balance.
Realized and unrealized losses, net of recoveries
Realized and unrealized losses, net of recoveries, decreased $5.7 million or 13.8% to $35.6 million for the six months ended June 30, 2026 from $41.3 million for the six months ended June 30, 2025. The majority of this improvement was driven by lower loss assumptions on finance receivables originated since September 2025, reflecting improved credit performance in vintages underwritten using our redeveloped custom credit-scoring model relative to our prior assumptions, with the remainder attributable to other portfolio and market factors.
Servicing income
Servicing income decreased $0.6 million or 23.7% to $2.1 million for the six months ended June 30, 2026 from $2.7 million for the six months ended June 30, 2025, primarily driven by a lower balance of the 2022-1 securitization, which is accounted for as an off-balance sheet securitization.
Warranties and GAP income
Warranties and GAP income decreased $1.6 million or 21.8% to $6.0 million for the six months ended June 30, 2026 from $7.6 million for the six months ended June 30, 2025, primarily as a result of higher GAP cancellation and claim losses and lower warranty premium volumes due to a decrease in contracts funded in the current year period, partially offset by lower warranty cancellation losses.
Other Income
Other income increased $0.8 million or 19.8% to $5.1 million for the six months ended June 30, 2026 from $4.3 million for the six months ended June 30, 2025, primarily as a result of a sales tax refund received related to customers who defaulted on their loans, partially offset by lower acquisition fee income.
Compensation and benefits
Compensation and benefits decreased $0.4 million or 1.3% to $33.1 million for the six months ended June 30, 2026 from $33.5 million for the six months ended June 30, 2025. The decrease was primarily a result of lower salary and payroll taxes as a result of reduced headcount, lower commission and incentive expense as a result of lower contracts funded, partially offset by higher severance expense related to the termination of certain employees, and a decrease in internal software capitalization as we invested in several major developments in the prior year period.
Professional fees
Professional fees decreased $0.3 million or 6.9% to $4.4 million for the six months ended June 30, 2026 from $4.7 million for the six months ended June 30, 2025, primarily related to a decrease in audit and support maintenance services, partially offset by higher legal services.
66
Table of Contents
Software and IT costs
Software and IT costs increased $1.0 million or 19.5% to $6.1 million for the six months ended June 30, 2026 from $5.1 million for the six months ended June 30, 2025, primarily as a result of an increase in software subscription fees and web services.
Depreciation and amortization
Depreciation and amortization increased $0.7 million or 36.0% to $2.6 million for the six months ended June 30, 2026 from $1.9 million for the six months ended June 30, 2025, primarily as a result of an increase in property and equipment, net to $7.6 million as of June 30, 2026 from $3.8 million as of June 30, 2025.
Interest expense on corporate debt
Interest expense on corporate debt increased $0.2 million or 20.8% to $1.5 million for the six months ended June 30, 2026 from $1.3 million for the six months ended June 30, 2025.
Impairment charges
Impairment charges decreased $3.5 million related to lease impairment charges incurred during the six months ended June 30, 2025.
Other expenses
Other expenses decreased $0.1 million or 1.6% to $4.0 million for the six months ended June 30, 2026 from $4.1 million for the six months ended June 30, 2025.
Adjusted net loss
Adjusted net loss decreased $1.1 million to $11.0 million for the six months ended June 30, 2026 from $12.1 million for the six months ended June 30, 2025, primarily due to higher net interest income after losses and recoveries and higher other income, partially offset by lower warranties and GAP income, net, higher software and IT costs, and higher depreciation and amortization, as discussed above.
67
Table of Contents
CarStory
Successor Predecessor Non-GAAP Combined Non-GAAP Non-GAAP
Six months ended June 30, Period from January 15 through June 30, Period from January 1 through January 14, Six months ended June 30,
2026 2025 2025 2025 Change % Change
(in thousands)
Noninterest income:
CarStory revenue $ 2,630 $ 4,238 $ 432 $ 4,670 $ (2,040 ) (43.7 )%
Other income 71 97 13 110 (39 ) (35.5 )%
Total noninterest income 2,701 4,335 445 4,780 (2,079 ) (43.5 )%
Expenses:
Compensation and benefits 2,509 2,941 326 3,267 (758 ) (23.2 )%
Professional fees 94 (67 ) 13 (54 ) 148 274.1 %
Software and IT costs 4 3 2 5 (1 ) (20.0 )%
Depreciation and amortization 206 210 240 450 (244 ) (54.2 )%
Other expenses 195 274 20 294 (99 ) (33.7 )%
Total expenses 3,008 3,361 601 3,962 (954 ) (24.1 )%
Provision for income taxes from continuing operations 57 49 5 54 3 5.6 %
Adjusted net (loss) income $ (286 ) $ 963 $ (153 ) $ 810 $ (1,096 ) (135.3 )%
Stock compensation expense $ 47 $ 38 $ 8 $ 46 $ 1 2.8 %
Severance $ 31 $ — $ — $ — $ 31 100.0 %
CarStory revenue
CarStory revenue decreased $2.1 million or 43.7% to $2.6 million for the six months ended June 30, 2026 from $4.7 million for the six months ended June 30, 2025, primarily as a result of a change in the scope of service and data provided to our customers and the loss of a major customer.
Compensation and benefits
Compensation and benefits decreased $0.8 million or 23.2% to $2.5 million for the six months ended June 30, 2026 from $3.3 million for the six months ended June 30, 2025. The decrease was primarily a result of an increase in the allocation of CarStory resources to UACC.
Depreciation and amortization
Depreciation and amortization decreased $0.3 million or 54.2% to $0.2 million for the six months ended June 30, 2026 from $0.5 million for the six months ended June 30, 2025.
Adjusted net (loss) income
Adjusted net (loss) income changed $1.1 million or 135.3% to $0.3 million loss for the six months ended June 30, 2026 as compared to $0.8 million income for the six months ended June 30, 2025 primarily due to a decrease in revenue, partially offset by lower compensation and benefit expense, as discussed above.
68
Table of Contents
Corporate
Successor Predecessor Non-GAAP Combined Non-GAAP Non-GAAP
Six months ended June 30, Period from January 15 through June 30, Period from January 1 through January 14, Six months ended June 30,
2026 2025 2025 2025 Change % Change
(in thousands)
Interest income (expense) $ — $ — $ (71 ) $ (71 ) $ 71 100.0 %
Realized and unrealized losses (gains), net of recoveries (233 ) (3,012 ) (855 ) (3,867 ) 3,633 94.0 %
Net interest income after losses and recoveries 233 3,012 784 3,796 (3,562 ) (93.8 )%
Noninterest (loss) income:
Warranties and GAP income (loss), net 9 480 (83 ) 397 (388 ) (97.7 )%
Other income — 238 34 272 (272 ) (100.0 )%
Total noninterest (loss) income 9 718 (49 ) 669 (660 ) (98.7 )%
Expenses:
Compensation and benefits 2,299 3,080 99 3,179 (880 ) (27.7 )%
Professional fees 2,057 2,925 112 3,037 (980 ) (32.3 )%
Software and IT costs 257 1,045 88 1,133 (876 ) (77.3 )%
Interest expense on corporate debt 749 — 91 91 658 723.1 %
Impairment charges — 677 — 677 (677 ) (100.0 )%
Other expenses 767 1,106 89 1,195 (428 ) (35.8 )%
Total expenses 6,129 8,833 479 9,312 (3,183 ) (34.2 )%
Provision for income taxes from continuing operations 111 121 — 121 (10 ) (8.3 )%
Compensation and benefits
Compensation and benefits expense decreased $0.9 million or 27.7% to $2.3 million for the six months ended June 30, 2026 from $3.2 million for the six months ended June 30, 2025, primarily as a result of lower stock compensation expense and lower severance expense related to the termination of certain employees in the prior period.
Professional fees
Professional fees decreased $0.9 million or 32.3% to $2.1 million for the six months ended June 30, 2026 from $3.0 million for the six months ended June 30, 2025, primarily as a result of consulting and legal fees incurred during the first quarter of 2025 associated with fresh-start accounting and bankruptcy related items.
Software and IT costs
Software and IT costs decreased $0.8 million or 77.3% to $0.3 million for the six months ended June 30, 2026 from $1.1 million for the six months ended June 30, 2025, primarily as a result of more efficient targeted software use as well as renegotiating and right-sizing our Software and IT contracts.
Interest expense on corporate debt
Interest expense on corporate debt increased $0.6 million to $0.7 million for the six months ended June 30, 2026 from $0.1 million for the six months ended June 30, 2025, primarily related to the issuance of the 2032 Notes during Q2 2026, the 2030 Notes in Q3 2025, and the Delayed Draw Facility and Delayed Draw Notes in Q4 2025.
Impairment charges
69
Table of Contents
Impairment charges decreased $0.7 million related to lease impairment charges incurred during the six months ended June 30, 2025.
Other expenses
Other expenses decreased $0.4 million or 35.8% to $0.8 million for the six months ended June 30, 2026 from $1.2 million for the six months ended June 30, 2025, primarily as a result of a decrease in insurance costs.
Liquidity and Capital Resources
On January 14, 2025, we emerged from the Prepackaged Chapter 11 Case. On the Effective Date, each holder of the 2026 Notes received a pro rata share of 92.94% of the Common Stock (subject to dilution) and all of the Company’s outstanding obligations under the 2026 Notes and the Indenture were deemed fully satisfied and discharged.
As of June 30, 2026, we had cash and cash equivalents of $16.4 million and restricted cash of $58.9 million. Restricted cash primarily includes restricted cash required under UACC's securitization transactions and Warehouse Credit Facilities of $58.8 million. Additionally, we had excess borrowing capacity of $10.5 million under UACC's Warehouse Credit Facilities as of June 30, 2026, $10.0 million available under our 2032 Notes, and $27.0 million available under our Delayed Draw Facility (as defined below). We have historically had negative cash flows and generated losses from operations and our primary source of liquidity has been cash generated through financing activities.
UACC relies on borrowings under the Warehouse Credit Facilities to finance the origination of finance receivables as well as to provide funding for general operating activities. The terms of those facilities generally mature within one to two years and we typically renew those facilities in the ordinary course. As of June 30, 2026, we had three Warehouse Credit Facilities, with an aggregate borrowing capacity of $600.0 million and outstanding borrowings of $240.8 million. On June 30, 2026, we renewed Facility One, now expiring June 2027. The amendment modifies certain financial covenants by (i) increasing the maximum permitted leverage ratio, (ii) simplifying and reducing the minimum tangible net worth threshold, (iii) updating the performance trigger framework, and (iv) updating the dynamic advance rate mechanism, thereby increasing the maximum advance rate. The aggregate borrowing limit and other material terms remain unchanged. We are in ongoing discussions with the remaining warehouse lenders to extend the terms beyond the current expiration dates and expect facilities to be amended and renewed at sufficient borrowing capacity. However, there can be no assurance that adequate additional financing will be available to us on acceptable terms, or at all. The remaining Warehouse Credit Facilities have expiration dates in August 2026 and April 2027, respectively. Refer to Note 10 — Warehouse Credit Facilities of Consolidated VIEs to our condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q. Failure to retain sufficient warehouse borrowing capacity would have a material adverse effect on our ability to finance UACC’s lending operations and our results of operations and liquidity.
On March 8, 2025, Vroom, Inc., UACC and its indirect subsidiary Darkwater Funding LLC, as co-borrowers, entered into a credit agreement with Mudrick Capital Management, L.P. (“Lender”), who as of January 14, 2025 was a 76.5% shareholder of the Company, for a $25.0 million delayed draw term loan facility (“Delayed Draw Facility”). On October 9, 2025 the maximum facility amount was amended from $25.0 million to $35.0 million effective as of September 30, 2025. The Delayed Draw Facility was amended in July 2026 and now matures on December 31, 2027. As of June 30, 2026, we have $27.0 million available under the Delayed Draw Facility. Refer to Note 19 — Related Party Transactions to our condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q.
On May 14, 2026, we entered into the Exchange Agreement pursuant to which we agreed to co-issue up to $50.0 million 2032 Notes. At the closing, certain investors exchanged $28.5 million aggregate principal amount of outstanding notes of the Company, together with accrued and unpaid interest thereon through the closing date, for the 2032 Notes. The outstanding notes exchanged consisted of $10.0 million of 5.000% Convertible Senior Notes due 2030, $10.5 million of Senior Secured Delayed Draw Notes due 2026 and $8.0 million of notes outstanding under the delayed draw term loan facility with Mudrick Capital Management, L.P. On May 29, 2026 the Company drew an additional $11.5 million, leaving $10.0 million of remaining delayed draw commitments under the facility. Refer to Note 19 — Related Party Transactions to our condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q.
On May 15, 2026, we entered into an equity distribution agreement with Virtu Americas LLC to sell shares of our common stock, par value $0.001 per share, with aggregate gross sales proceeds of up to $6.0 million, from time to time, through an “at-the-market” equity offering program (the "ATM offering"). As of June 30, 2026, we have up to $6.0 million
70
Table of Contents
remaining in aggregate gross proceeds that can be issued through the ATM offering. We sold 444 shares for gross proceeds of approximately $5 thousand as of June 30, 2026.
On January 16, 2026, Vroom Automotive, LLC issued to SPE Holdings 15,000 newly issued Series A preferred units and 7,500 newly issued Series B preferred units for aggregate gross proceeds of $22.5 million.
The accompanying unaudited condensed consolidated financial statements have been prepared on the basis that we will continue to operate as a going concern, which contemplates that we will be able to realize assets and settle liabilities and commitments in the normal course of business for twelve months following the issuance date.
Our future capital requirements will depend on many factors, including our ability to realize the intended benefits of the Prepackaged Chapter 11 Case and our Long-Term Strategic Plan, available advance rates on the Warehouse Credit Facilities, our ability to complete additional securitization transactions on favorable terms, and future credit losses. We anticipate that our existing cash and cash equivalents, the 2032 Notes, the Delayed Draw Facility, and UACC's Warehouse Credit Facilities will be sufficient to support our ongoing operations and obligations for at least the next twelve months from the issuance date of this Quarterly Report on Form 10-Q.
Securitization Transactions
Subject to market conditions, we plan to securitize finance receivables originated by UACC through asset-backed securitization transactions. On February 5, 2026, UACC completed the 2026-1 securitization transaction, in which it issued approximately $225.0 million of rated asset-backed securities in an auto finance receivable securitization transaction from a securitization trust, established and sponsored by UACC for proceeds of $224.1 million. The trust is collateralized by finance receivables with an aggregate principal balance of $274.9 million as of February 5, 2026. These finance receivables are serviced by UACC and UACC receives an "at market" servicing fee. UACC retained the residual interests, which required us to account for the 2026-1 securitization as secured borrowings and the assets and liabilities of the trust remain on balance sheet.
During the first quarter of 2025, UACC completed the 2025-1 securitization transaction, in which it issued approximately $307.8 million of rated asset-backed securities in an auto finance receivable securitization transaction from a securitization trust, established and sponsored by UACC for proceeds of $306.5 million. The trust is collateralized by finance receivables with an aggregate principal balance of $382.1 million as of March 12, 2025. These finance receivables are serviced by UACC and UACC receives an "at market" servicing fee. UACC retained the residual interests, which required us to account for the 2025-1 securitization as secured borrowings and the assets and liabilities of the trust remain on balance sheet.
Finance receivables are serviced by UACC. UACC retains at least 5% of the notes and residual certificates sold as required by applicable risk retention rules and generally uses the proceeds of the securitization transactions to pay down outstanding debt under its Warehouse Credit Facilities.
Refer to Note 4 — Variable Interest Entities and Securitizations to our condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q, for further discussion.
Risk Retention Financing Facility
On May 3, 2023, UACC entered into a Risk Retention Financing Facility enabling it to finance a portion of the asset-backed securities issued in its securitization transactions and held by UACC pursuant to applicable risk retention rules. Under this facility, UACC sells such retained interests and agrees to repurchase them at fair value on a future date. As of June 30, 2026, UACC pledged $18.5 million of its retained beneficial interests as collateral, and the outstanding borrowings related to this risk retention financing facility were $14.0 million with expected repurchase dates ranging from January 2028 to October 2031. The securitization trusts will distribute payments related to UACC's pledged beneficial interests in securitizations directly to the lenders, which will reduce the beneficial interests in securitizations and the related debt balance.
71
Table of Contents
Warehouse Credit Facilities
UACC has three senior secured warehouse credit facility agreements the (“Warehouse Credit Facilities”) with banking institutions. The Warehouse Credit Facilities are collateralized by eligible finance receivables and available borrowings are computed based on a percentage of eligible finance receivables.
On June 30, 2026, we renewed Facility One, now expiring June 2027. The amendment modifies certain financial covenants by (i) increasing the maximum permitted leverage ratio, (ii) simplifying and reducing the minimum tangible net worth threshold, (iii) updating the performance trigger framework, and (iv) updating the dynamic advance rate mechanism, thereby increasing the maximum advance rate. The aggregate borrowing limit and other material terms remain unchanged. We are in ongoing discussions with the remaining warehouse lenders to extend the terms beyond the current expiration dates and expect facilities to be amended and renewed at sufficient borrowing capacity. However, there can be no assurance that adequate additional financing will be available to us on acceptable terms, or at all. The remaining Warehouse Credit Facilities have expiration dates in August 2026 and April 2027, respectively.
The aggregate borrowing limit under the Warehouse Credit Facilities as of June 30, 2026 was $600.0 million. Our ability to utilize the Warehouse Credit Facilities is primarily conditioned on the satisfaction of certain legal, operating, administrative and financial covenants contained within the agreements. These include covenants that require UACC to maintain a minimum tangible net worth, minimum liquidity levels, and specified leverage ratios. Failure to satisfy these and or any other requirements contained within the agreements would restrict access to or cause us to be in default of the terms of the Warehouse Credit Facilities and could have a material adverse effect on our financial condition, results of operations and liquidity. Certain breaches of covenants or events of default may also result in acceleration of the repayment of borrowings prior to the scheduled maturity. As of June 30, 2026, outstanding borrowings related to the Warehouse Credit Facilities were $240.8 million and we were in compliance with all covenants under the terms of the Warehouse Credit Facilities. Refer to Note 10 — Warehouse Credit Facilities of Consolidated VIEs to our condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q, for further discussion.
Cash Flows from Operating, Investing, and Financing Activities
The following table summarizes our cash flows for the six months ended June 30, 2026 and 2025:
Successor Predecessor Non-GAAP Combined
Six months ended June 30, Period from January 15 through June 30, Period from January 1 through January 14, Six months ended June 30,
2026 2025 2025 2025
(in thousands)
Net cash provided by (used in) operating activities from continuing operations $ 36,864 $ 35,245 $ (5,804 ) $ 29,441
Net cash (used in) provided by investing activities from continuing operations (55,471 ) (66,927 ) 2,981 (63,946 )
Net cash provided by (used in) financing activities from continuing operations 27,445 37,496 (13,898 ) 23,598
Net cash provided by (used in) operating activities from discontinued operations 150 (729 ) (207 ) (936 )
Net cash provided by investing activities from discontinued operations — 637 — 637
Net increase (decrease) in cash, cash equivalents and restricted cash 8,988 5,722 (16,928 ) (11,206 )
Cash and cash equivalents and restricted cash at beginning of period 66,298 61,441 78,369 78,369
Cash and cash equivalents and restricted cash at end of period $ 75,286 $ 67,163 $ 61,441 $ 67,163
72
Table of Contents
Operating Activities
Net cash flows provided by operating activities from continuing operations increased by $7.5 million, from $29.4 million for the six months ended June 30, 2025 to $36.9 million for the six months ended June 30, 2026. The increase was primarily due to a $14.3 million decrease in originations of finance receivables held for sale. As a result of emerging from the Prepackaged Chapter 11 Case and applying fresh start accounting, our finance receivables are originated and accounted for as held for investment at fair value and are classified as investing activities prospectively. The increase in net cash flows provided by operating activities was partially offset by a decrease in principal payments received on finance receivables held for sale of $6.5 million.
Investing Activities
Net cash flows used in investing activities from continuing operations decreased $8.4 million, from $63.9 million for the six months ended June 30, 2025 to $55.5 million for the six months ended June 30, 2026. The decrease was primarily due to a $10.6 million increase in principal payments received on finance receivables, partially offset by a $2.0 million increase in originations of finance receivables held for investment.
Financing Activities
Net cash flows provided by financing activities from continuing operations increased $3.8 million, from $23.6 million for the six months ended June 30, 2025 to $27.4 million for the six months ended June 30, 2026. The increase was primarily related a $76.2 million increase in net cash flows from the borrowings under our Warehouse Credit Facilities, a $21.2 million increase related to the issuance of Vroom Automotive Preferred Units, and $11.5 million received in connection with additional draw-downs on the 2032 Notes. These increases were partially offset by a $91.1 million decrease in net cash flows from secured financing agreements and a $14.4 million decrease in net cash flows from financing of beneficial interests in securitizations.
Critical Accounting Policies and Estimates
Our condensed consolidated financial statements are prepared in accordance with GAAP. The preparation of consolidated financial statements requires us to make estimates, assumptions and judgments that affect the reported amounts of assets, liabilities, revenue, and expenses and related disclosures. On an ongoing basis, we evaluate our estimates, including, among others, those related to finance receivables, income taxes, stock-based compensation, contingencies, warranties and GAP income-related reserves, fair value measurements and useful lives of property and equipment and intangible assets. We base our estimates on historical experience, market conditions and on various other assumptions that are believed to be reasonable. Actual results may differ from these estimates.
The critical accounting policies that reflect our more significant judgments and estimates used in the preparation of our condensed consolidated financial statements include those described in Note 2—Summary of Significant Accounting Policies and Note 3—Revenue Recognition to our condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q.
There have been no material changes to our critical accounting policies and estimates as compared to the critical accounting policies and estimates disclosed in our Annual Report on Form 10-K for the year ended December 31, 2025.
Recently Issued and Adopted Accounting Pronouncements
Refer to “Note 2—Summary of Significant Accounting Policies” to our condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q for a discussion about new accounting pronouncements adopted and not yet adopted as of the date of this report.
73
Table of Contents