← Back to XNDU filing summaryThis is the extracted source text from the SEC filing. Formatting may differ from the original document.
A. Selected Financial Data
[Reserved]
1
B. Capitalization and Indebtedness
The following table sets forth
our capitalization on an unaudited pro forma combined basis as of September 30, 2025, after giving effect to the Business Combination
and related transactions:
As of September 30, 2025
Pro Forma Combined Consolidated(1) (US$) in millions
Cash and cash equivalents $ 283
Current liabilities 9
Long-term liabilities 40
Shareholders’ equity
Class A Multiple Voting Shares, no par value; 254,717,178 shares issued and outstanding 220
Class B Subordinate Voting Shares, no par value; 41,426,058 shares issued and outstanding 263
Additional paid-in capital —
Accumulated other comprehensive loss (3 )
Accumulated deficit (193 )
Total shareholders’ equity 287
Total capitalization 296,143
(1) Reflects redemptions of 19,428,395 Crane Harbor Class A Ordinary Shares in connection with the Business Combination.
C. Reasons for the Offer and Use of Proceeds
Not applicable.
D. Risk Factors
The risk factors related to
the business and operations of the Company are described in the Proxy Statement/Prospectus under the section entitled “Risk Factors”,
which is incorporated herein by reference.