← Back to CMRE filing summaryThis is the extracted source text from the SEC filing. Formatting may differ from the original document.
The following discussion of our financial condition and results of operations should be read in conjunction with the financial
statements and the notes to those statements included elsewhere in this annual report. This discussion includes forward-looking statements that involve risks and uncertainties. As a result of many factors, such as those set forth under “Item 3. Key
Information—D. Risk Factors” and elsewhere in this annual report, our actual results may differ materially from those anticipated in these forward-looking statements. Please see the section “Forward-Looking Statements” at the beginning of this
annual report.
Overview
We are an international owner and operator of containerships. We charter our vessels to many of the world’s largest liner companies, providing
worldwide transportation of containerized cargoes.
62
Table of Contents
As of February 24, 2026, we had a fleet of 79 containerships with an aggregate capacity of approximately 551,000 TEU, including 10 vessels under
construction, making us one of the largest public containership companies in the world based on total TEU capacity. See “Item 4. Information on the Company—B. Business Overview—Our Fleet”.
Our strategy is to deploy our containerships on long-term, fixed-rate time charters to take advantage of the stable cash flows and high utilization
rates typically associated with long-term time charters. Time chartered containerships are generally employed on long-term charters to liner companies that charter-in vessels on a long-term basis as part of their business strategies. As of February
24, 2026, the average (weighted by TEU capacity) remaining time charter duration for our fleet of 79 containerships (including the 10 vessels under construction) was approximately 4.4 years, based on the remaining fixed terms and assuming the
exercise of any owner’s options and the non-exercise of any charterer’s options under our containerships’ charters. As of February 24, 2026, our fixed-term charters for our fleet of 79 containerships (including the 10 vessels under construction)
represented an aggregate of approximately $3.6 billion of contracted revenue, assuming the earliest redelivery dates possible and 365 revenue days per annum per containership. See “Item 4. Information on the Company—B. Business Overview—Our Fleet”.
The table below provides additional information about the charter coverage for our fleet of containerships as of December 31, 2025. Except as
indicated in the footnotes, it does not reflect events occurring after that date, including any charter contract we entered into after that date. The table assumes the earliest redelivery dates possible under our vessels’ charters. See “Item 4.
Information on the Company—B. Business Overview—Our Fleet”.
2026 2027 2028 2029 2030 2031 2032 - 2036
No. of Containerships whose Charters Expire(1) 4 7 20 14 14 5 11
TEU of Expiring Charters 19,569 23,254 120,809 97,630 129,400 56,730 90,720
Contracted Days 24,720 22,443 19,237 12,843 8,361 4,765 16,250
Available Days 465 3,474 7,614 13,437 17,703 20,447 91,679
Contracted/Total Days(2) 98.2% 86.6% 71.6% 48.9% 32.1% 18.9% 15.1%
Containership Contracted/Total Containership Days (TEU-adjusted)(3) 98.7% 92.7% 81.4% 61.0% 41.9% 22.6% 17.4%
(1) Includes six vessels under construction.
(2) Total days are calculated on the assumption that the vessels will continue trading until the age of 30 years old, unless the vessel will exceed 30 years of age at the expiry of its current time charter, in which case we assume that the vessel continues trading until that expiry date.
(3) Contracted Days coverage adjusted by TEU capacity.
Our containership fleet is currently under time charters with ten different charterers. For the three years ended December 31, 2025, our largest
customers by revenue were A.P. Moller-Maersk, MSC, Evergreen, Hapag Lloyd, ZIM and COSCO.
We dry-dock our vessels when the next survey (dry-dock survey or special survey) is scheduled to become due, every 60 months. We have dry-docked 38
containerships over the past three years, and we plan to dry-dock 20 in 2026 and 8 vessels in 2027. Information about our fleet dry-docking schedule through 2030 is set forth in a table in “Item 4. Information on the Company—B. Business
Overview—Risk of Loss and Liability Insurance—Inspection by Classification Societies”.
As of February 24, 2026, Neptune is funding or committed to funding 52 shipping assets, and Neptune’s portfolio of sale and leaseback arrangements
and commitments includes 22 dry bulk vessels, three tanker vessels, 24 offshore vessels and three container vessels.
63
Table of Contents
Our Managers and Service Providers
Costamare Shipping provides us with commercial, technical and other services pursuant to the Framework Agreement. As of February 24, 2026, Costamare
Shipping, itself or together with our sub-managers, V.Ships Greece, Navilands, Navilands (Shanghai), Vinnen and HanseContor, provides our fleet with technical, crewing, commercial, provisioning, bunkering, sale and purchase, accounting and
insurance services pursuant to separate ship-management agreements between each of our vessel-owning subsidiaries and Costamare Shipping and, where applicable, the relevant sub-manager. Navilands may subcontract certain services to and enter into a
relevant sub-management agreement with Navilands (Shanghai). Costamare Services provides our vessel-owning subsidiaries with chartering, sale and purchase, insurance and certain representation and administrative services pursuant to the Services
Agreement. In the event that Costamare Shipping or Costamare Services decide to delegate certain or all of the services they have agreed to perform under the Framework Agreement or the Services Agreement, respectively, either through (i)
subcontracting to a sub-manager or sub-provider or (ii) by directing such sub-manager or sub-provider to enter into a direct agreement with the relevant vessel-owning subsidiary, then, in the case of subcontracting under (i), Costamare Shipping or
Costamare Services, as applicable, will be responsible for paying the fee charged by the relevant sub-manager or sub-provider for providing such services and, in the case of a direct agreement under (ii), the fee received by Costamare Shipping or
Costamare Services, as applicable, will be reduced by the fee payable to the sub-manager or sub-provider under the relevant direct agreement. As a result, these arrangements will not result in any increase in the aggregate management fees and
services fees that we pay. In addition to management fees, we pay for any capital expenditures, financial costs, operating expenses and any general and administrative expenses, including payments to third parties, including specialist providers, in
accordance with the Framework Agreement and the relevant separate ship-management agreements or supervision agreements. Our chairman and chief executive officer and our chief financial officer supervise, in conjunction with our board of directors,
the services provided by Costamare Shipping and Costamare Services.
Costamare Shipping received in 2025 and 2024 a fee of $1,020 per day pro-rated for the calendar days we own each vessel. This fee is reduced to $510
per day in the case of any vessel subject to a bareboat charter. We also pay Costamare Shipping a flat fee of $839,988 per newbuild vessel for the supervision of the construction of any newbuild vessel that we may contract. Costamare Shipping
received in 2025 and 2024, a fee of 0.15% on all gross freight, demurrage, charter hire and ballast bonus or other income earned with respect to each vessel in our fleet. Costamare Services received in 2025 and 2024 a fee of 1.10%, on all gross
freight, demurrage, charter hire and ballast bonus or other income earned with respect to each vessel in our fleet and a quarterly fee of (i) $666,737 and (ii) an amount equal to the value of 149,600 shares, based on the average closing price of
our common stock on the NYSE for the 10 days ending on the 30th day of the last month of each quarter; provided that Costamare Services may elect to receive 149,600 shares instead of the fee under (ii). We have reserved a number of shares of common
stock to cover the fees to be paid to Costamare Services under (ii) through December 31, 2030. For the years ended December 31, 2024 and December 31, 2023, Costamare Shipping and Costamare Services charged aggregate fees of $44.4 million and $47.2
million, respectively, including $5.7 million and $6.3 million for the years ended December 31, 2025 and 2024, respectively, charged by third-party managers. The aforementioned fees include the value of the 598,400 shares we issued within each year
pursuant to the Services Agreement, to Costamare Services.
On December 31, 2025, the terms of the Framework Agreement and the Services Agreement automatically renewed for another one-year period, and will
automatically renew for nine more consecutive one-year periods until December 31, 2035, at which point the Framework Agreement and the Services Agreement will expire. The daily fee for each vessel, the supervision fee in respect of each vessel
under construction payable to Costamare Shipping under the Framework Agreement and the quarterly fee payable to Costamare Services under the Services Agreement (other than the portion of the fee in clause (ii) above which is calculated on the basis
of our share price) will be annually adjusted to reflect any strengthening of the Euro against the U.S. dollar of more than 5% per year and/or material unforeseen cost increases. We are able to terminate the Framework Agreement or the Services
Agreement, subject to a termination fee, by providing written notice to Costamare Shipping or Costamare Services, as applicable, at least 12 months before the end of the subsequent one-year term. The termination fee is equal to (a) the number of
full years remaining prior to December 31, 2035, times (b) the aggregate fees due and payable to Costamare Shipping or Costamare Services, as applicable, during the 12-month period ending on the date of termination (without taking into account any
reduction in fees under the Framework Agreement to reflect that certain obligations have been delegated to a sub-manager or a sub-provider, as applicable); provided that the termination fee will always be at least two times the aggregate fees over
the 12-month period described above. Information about other termination events under the Management Agreements is set forth in “Item 7. Major Shareholders and Related Party Transactions—B. Related Party Transactions—Management Agreements—Term and
Termination Rights”.
64
Table of Contents
Pursuant to the terms of the Framework Agreement, the separate ship-management agreements, the supervision agreements and the Services Agreement,
liability of Costamare Shipping and Costamare Services to us is limited to instances of gross negligence or willful misconduct on the part of Costamare Shipping or Costamare Services. Further, we are required to indemnify Costamare Shipping and
Costamare Services for liabilities incurred by them in performance of the Framework Agreement, separate ship-management agreements, supervision agreements and the Services Agreement respectively, in each case except in instances of gross negligence
or willful misconduct on the part of Costamare Shipping or Costamare Services.
During the years ended December 31, 2025 and 2024, Costamare Shipping charged, in aggregate, to the vessels privately owned or controlled by our
chairman and chief executive officer, Konstantinos Konstantakopoulos, $1.9 million and $1.7 million respectively for services provided in accordance with the relevant agreements.
Blue Net provides exclusive charter brokerage services to containership owners. Under the Brokerage Agreement, as amended on January 2, 2020, each
vessel-owning subsidiary paid a fee of €9,413 for the years ended December 31, 2024 and 2025 in respect of its vessel, prorated for the calendar days of ownership (including as disponent owner under a bareboat charter agreement). In lieu of said
annual fee, in certain cases, some of our vessels have agreed to pay a commission ranging from 0.5% to 1.25% of their revenues from the charter arranged by Blue Net or Blue Net Asia. During the years ended December 31, 2024 and December 31, 2025 we
paid $721,931 and $759,970, respectively, in total to Blue Net and $740,939 and $429,614, respectively, in total to Blue Net Asia for charter brokerage services.
A. Operating Results
Factors Affecting Our Results of Operations
Our financial results are largely driven by the following factors:
• Number of Vessels in Our Fleet. The number of vessels in our fleet is a key factor in determining the level of our revenues. Aggregate expenses also increase as the size of our fleet increases. Vessel acquisitions and dispositions give rise to gains and losses and other one-time items. Average number of vessels is the number of vessels that constituted our fleet for the relevant period, as measured by the sum of the ownership days each vessel was part of our fleet during the period divided by the number of calendar days in that period. As of February 24, 2026, our containership fleet amounted to a total of 79 vessels (including 10 vessels under construction).
• Charter Rates. The charter rates we obtain for our vessels also drive our revenues. Charter rates are based primarily on demand and supply of vessel capacity at the time we enter into the charters for our vessels. Demand and supply can fluctuate significantly over time as a result of changing economic conditions affecting trade flow between ports and the industries which use our shipping services. Vessels operated under long-term charters are less susceptible to cyclical containership charter rates than vessels operated on shorter-term charters, such as spot charters. We are exposed to varying charter rate environments when our chartering arrangements expire and we seek to deploy our vessels under new charters. As illustrated in the table above under “—Overview”, we aim to reduce our exposure to any one particular rate environment and point in the shipping cycle by staggering the maturities of our vessels’ charters. See “—Voyage Revenue”.
• Utilization of Our Fleet. We calculate utilization of our fleet by dividing the number of days during which our vessels are employed less the aggregate number of days that our vessels are off-hire due to any reason other than due to scheduled repairs or repairs under guarantee, vessel upgrades or special surveys by the number of days during which our vessels are employed. We use fleet utilization to measure our vessels’ condition and efficiency in servicing our clients whilst employed. Historically, our fleet has had a limited number of unscheduled off-hire days during the period of employment. In 2023, 2024 and 2025 our fleet utilization for each year was 99.0%, 99.8% and 99.6%, respectively. If the utilization pattern of our fleet changes, our financial results would be affected.
65
Table of Contents
• Expenses and Other Costs. Our ability to control our fixed and variable expenses is critical to our ability to maintain acceptable profit margins. These expenses include commission expenses, crew wages and related costs, the cost of insurance and vessel registry, expenses for repairs and maintenance, the cost of spares and consumable stores, lubricating oil costs, tonnage taxes, regulatory fees, vessel scrubbers and Ballast Water Treatment System (“BWTS”) maintenance expenses and other miscellaneous expenses. In addition, factors beyond our control, such as developments relating to market premiums for insurance and the value of the U.S. dollar compared to currencies in which certain of our expenses, primarily crew wages, are paid, can cause our vessel operating expenses to increase. We proactively manage our foreign currency exposure by entering into Euro/dollar forward contracts in an effort to minimize volatility in Euro denominated expenses.
• Financing Expenses. We rely on external financing mainly from banks and other financing institutions, which we primarily use for the acquisition of vessels and refinancing of maturing financing facilities. We proactively seek to hedge the associated interest rate exposure, subject to market conditions, in an effort to minimize the embedded volatility in interest rate expenses.
The following table presents selected consolidated financial and other data of Costamare for each of the three years in the three-year period ended
December 31, 2025. The table should be read together with the additional information provided in this section. The selected consolidated financial data of Costamare is a summary of and is derived from our audited consolidated financial statements
and notes thereto, which have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”). Our audited consolidated statements of income, shareholders’ equity and cash flows for the years ended December 31, 2023,
2024 and 2025 and the consolidated balance sheets at December 31, 2024 and 2025, together with the notes thereto, are included in “Item 18. Financial Statements” and should be read in their entirety.
Following the completion of the Spin-Off on May 6, 2025, the results of the dry bulk business (consisting of Costamare’s dry bulk owned fleet and
the CBI operating platform) are reported as discontinued operations for all periods presented. The summary financials and discussion below refer to Costamare’s continuing operations unless otherwise noted; historical comparative periods have been
adjusted accordingly.
66
Table of Contents
Year Ended December 31,
2023 2024 2025
(Expressed in thousands of U.S. dollars, except for share and per share data)
STATEMENT OF INCOME
Revenues:
Voyage revenue $ 839,374 $ 864,545 $ 846,674
Income from investments in leaseback vessels 8,915 23,947 31,226
Total revenues 848,289 888,492 877,900
Voyage expenses (12,490 ) (25,769 ) (52,002 )
Voyage expenses-related parties (11,881 ) (12,163 ) (11,252 )
Vessels’ operating expenses (160,868 ) (157,919 ) (162,481 )
General and administrative expenses (12,374 ) (16,252 ) (13,016 )
General and administrative expenses-non-cash component (5,850 ) (8,427 ) (6,979 )
Management fees-related parties (27,480 ) (28,641 ) (28,917 )
Amortization of dry-docking and special survey costs (15,344 ) (17,345 ) (19,794 )
Depreciation (126,719 ) (126,821 ) (129,538 )
Gain / (loss) on sale of vessels, net 117,544 — —
Foreign exchange gains / (losses), net 2,145 (5,451 ) 2,269
Operating income $ 594,972 $ 489,704 $ 456,190
Interest income $ 30,082 $ 31,712 $ 19,317
Interest and finance costs (119,623 ) (109,620 ) (91,359 )
Equity gain on investments 764 12 —
Other, net 1,832 1,396 966
Gain / (loss) on derivative instruments, net 10,873 (5,861 ) 11,433
Total other expenses, net $ (76,072 ) $ (82,361 ) $ (59,643 )
Net Income from continuing operations 518,900 407,343 396,547
Net Income / (loss) from discontinued operations (137,881 ) (91,009 ) (27,547 )
Net Income $ 381,019 $ 316,334 $ 369,000
Earnings allocated to Preferred Stock (31,068 ) (23,796 ) (20,920 )
Deemed dividend in redemption of Series E Preferred Stock — (5,446 ) —
Net (income) / loss attributable to the non-controlling interest 4,730 3,585 (4,425 )
Net income available to Common Stockholders $ 354,681 $ 290,677 $ 343,655
Earnings per common share, basic and diluted - Total $ 2.95 $ 2.44 $ 2.86
Earnings per common share, basic and diluted – Continuing operations 4.09 3.15 3.09
Earnings / (loss) per common share, basic and diluted – Discontinued operations (1.15 ) (0.71 ) (0.23 )
Weighted average number of shares, basic and diluted 120,299,172 119,299,405 120,198,853
OTHER FINANCIAL DATA
Net cash provided by operating activities – Continuing operations $ 523,582 $ 586,868 $ 536,867
Net cash provided by / (used in) investing activities – Continuing operations (11,286 ) (32,751 ) (179,007 )
Net cash provided by / (used in) financing activities – Continuing operations (425,417 ) (613,917 ) (507,588 )
Net cash provided by / (used in) discontinued operations (73,233 ) 12,532 (57,931 )
Net increase / (decrease) in cash, cash equivalents and restricted cash 13,646 (47,268 ) (207,659 )
Dividends paid (71,867 ) (74,147 ) (79,287 )
BALANCE SHEET DATA – CONTINUING OPERATIONS (at year end)
Total current assets $ 869,082 $ 802,306 $ 690,668
Total assets 4,106,909 3,909,796 3,862,662
Total current liabilities 354,815 410,593 398,568
Total long-term debt and finance lease liability, including current portion 2,042,890 1,733,113 1,522,979
Common stock 13 13 13
Total stockholders’ equity/net assets 2,438,760 2,571,059 2,158,956
67
Table of Contents
Average for the Year Ended December 31,
2021 2022 2023 2024 2025
FLEET DATA
Number of vessels 70.1 71.6 67.6 68.0 68.3
TEU capacity 521,389 542,264 514,978 512,989 499,240
Voyage Revenue
Our voyage revenues are driven primarily by the number of vessels in our fleet, the amount of daily charter hire that our vessels earn under time
charter agreements and the number of operating days during which our vessels generate revenues. These factors are, in turn, affected by our decisions relating to vessel acquisitions and dispositions, the amount of time that we spend positioning the
vessels, the amount of time that the vessels spend dry-docked undergoing repairs, maintenance and upgrade work, the age, condition and specifications of the vessels and the levels of supply and demand in the containership charter markets.
Under a time charter agreement, the charterer pays a fixed charter hire rate or an index-linked charter hire rate (which is adjusted periodically
based on a specific index such as the Baltic Exchange Handysize Index (“BHSI”)) for the use of the vessel. Voyage revenues generated from time charter agreements are recorded on a straight-line basis over the term of each time charter (excluding
the effect of any options to extend the term). Furthermore, voyage revenues derived from time charter agreements with variable charter rates are accounted for as operating leases and thus are recognized on a straight-line basis as the average
voyage revenue over the rental periods of such agreements, as service is performed, by dividing (i) the aggregate contracted voyage revenues until the earliest expiration date of the time charter, by (ii) the total contracted days until the
earliest expiration date of the time charter agreement. Under a time charter agreement, the shipowner assumes all vessel operating costs and the charterer assumes all vessel voyage expenses.
Our voyage revenues will be affected by the acquisition of any additional vessels in the future subject to charter agreements, as well as by the
disposition of any existing vessel in our fleet. Our revenues will also be affected if any of our charterers cancel a charter agreement or if we agree to renegotiate charter terms during the term of a charter resulting in aggregate revenue
reduction. Our time charter arrangements have been contracted in varying rate environments and expire at different times. Generally, we do not employ our vessels under voyage charters under which a ship-owner, in return for a fixed sum, agrees to
transport cargo from one or more loading ports to one or more destinations and assumes all vessel operating costs and voyage expenses.
During 2024, containership charter rates increased by 163% on average. The increase in charter rates was mainly attributable to a 5.4% increase in
the volume of containers transported due to increased demand and an increase of 17.7% in TEU-miles mainly due to container vessels rerouting from the Suez Canal. Tonnage availability was very limited, especially in larger size vessels where forward
fixtures had become the norm, leading to increased competition between liner companies and resulting in higher rates. During 2025, time charter rates increased by 13% on average. This increase in charter rates was attributable to a 4.5% increase in
the volume of containers transported due to increased demand and an increase of 4.7% in TEU-miles mainly due to container vessels still having to reroute around the Cape of Good Hope. Many vessels were already chartered through 2026, resulting in
limited availability of vessels for chartering while, at the same time, liner companies’ appetite for chartering vessels remained at healthy levels.
Voyage Expenses
Voyage expenses primarily consist of port and canal charges, bunker (fuel) expenses, costs associated with EU ETS Allowances (“EUAs”), Fuel EU
Maritime penalties and commissions to counter and third parties that are unique to a particular charter. Under our time charter agreements, charterers assume the voyage expenses other than the commissions. Voyage expenses represent a relatively
small portion of our vessels’ overall expenses. During 2024 and 2025, commissions charged represented 43% and 19% of voyage expenses, respectively.
68
Table of Contents
These commissions do not include the fees we pay to our manager, which are described below under “Item 7. Major Shareholders and Related Party
Transactions—B. Related Party Transactions—Management and Services Agreements”.
Vessels’ Operating Expenses
Vessels’ operating expenses include crew wages and related costs, the cost of insurance, expenses for repairs and maintenance, the cost of spares
and consumable stores, lubricant costs, statutory and classification expenses and other miscellaneous expenses. Aggregate expenses increase as the size of our fleet increases. We expect that insurance costs, dry-docking and maintenance costs will
increase as our vessels age. Factors beyond our control, some of which may affect the shipping industry in general—for instance, developments relating to market premiums for insurance and changes in the market price of lubricants due to increases
in oil prices—may also cause vessel operating expenses to increase. In addition, a substantial portion of our vessel operating expenses, primarily crew wages, are in currencies other than the U.S. dollar (mainly in Euro), and any gain or loss we
incur as a result of the U.S. dollar fluctuating in value against these currencies is included in vessel operating expenses. As of December 31, 2025, approximately 40% of our outstanding accounts payable were denominated in currencies other than
the U.S. dollar (mainly in Euro). We fund our managers with the amounts they will need to pay our fleet’s vessel operating expenses. Under our time charter arrangements, we generally pay for vessel operating expenses.
General and Administrative Expenses
General and administrative expenses mainly include legal, accounting and advisory fees. We also incur additional general and administrative expenses
as a public company. The primary components of general and administrative expenses consist of the expenses associated with being a public company, which include the preparation of disclosure documents, legal and accounting costs, investor relation
costs, incremental director and officer liability insurance costs, director and executive compensation and costs related to compliance with the Exchange Act, the Sarbanes-Oxley Act and the Dodd-Frank Act of 2010, and costs related to other
corporate functions such as tax and internal audit.
Management Fees
Management fees for our containerships mainly include those provided for services under the Framework Agreement, the Services Agreement and the
individual ship-management agreements. Management fees also include amounts paid to Neptune Manager in connection with the services provided under the Neptune Management Agreement. The total management fees paid by us to our managers during the
years ended December 31, 2023, 2024 and 2025 amounted to $27.5 million, $28.6 million and $28.9 million, respectively. The amounts charged by our related party managers include amounts paid to third-party managers of $8.8 million, $6.3 million and
$5.7 million for the years ended December 31, 2023, 2024 and 2025, respectively. See “Item 7. Major Shareholders and Related Party Transactions—B. Related Party Transactions” for more information regarding management fees.
Amortization of Dry-docking and Special Survey Costs
All vessels are dry-docked at least once every five years for inspection of their underwater parts and for repairs related to such inspections. We
follow the deferral method of accounting for special survey and dry-docking costs whereby actual costs incurred (mainly shipyard costs, paints and class renewal expenses) are deferred and amortized on a straight-line basis over the period through
the date the next survey is scheduled to become due. If a survey is performed prior to the scheduled date, the remaining unamortized balances are immediately written off. Unamortized balances of vessels that are sold are written off and included in
the calculation of the resulting gain or loss in the period of the vessel’s sale.
Depreciation
We depreciate our vessels on a straight-line basis over their estimated remaining useful economic lives. Depreciation is based on cost, less the
estimated scrap value of the vessels.
69
Table of Contents
Gain / (Loss) on Sale of Vessels
The gain or loss on the sale of a vessel is presented in a separate line item in our consolidated statements of income. In each of the years
ended December 31, 2023, 2024 and 2025, we sold three, nil and nil vessels, respectively.
Foreign Exchange Gains / (Losses)
Our functional currency is the U.S. dollar because our vessels operate in international shipping markets, and therefore transact business
mainly in U.S. dollars. Our books of accounts are maintained in U.S. dollars. Transactions involving other currencies are converted into U.S. dollars using the exchange rates in effect at the time of the transactions. The gain or loss
derives from the different foreign currency exchange rates between the time that a cost is recorded in our books and the time that the cost is paid. At the balance sheet dates, monetary assets and liabilities, which are denominated in other
currencies, are translated into U.S. dollars at the year-end exchange rates.
Resulting gains or losses are reflected as foreign exchange gains / (losses) in our consolidated statement of income.
Other, Net
Other expenses represent primarily non-recurring items that are not classified under the other categories of our consolidated statement of
comprehensive income. Such expenses may, for instance, result from various potential claims against our Company, or from payments we are effecting on behalf of charterers that cannot meet their obligations.
Interest Income, Interest and Finance Costs
We incur interest expense on outstanding indebtedness under our existing credit arrangements which we include in interest expense. Finance
costs also include financing and legal costs in connection with establishing and amending those facilities, which are deferred and amortized to interest and finance costs during the life of the related debt using the effective interest
method. Unamortized fees relating to loans repaid or refinanced, meeting the criteria of debt extinguishment, are expensed in the period the repayment or refinancing is made. Further, we earn interest on cash deposits in interest-bearing
accounts and on interest-bearing securities, which we include in interest income. We will incur additional interest expense in the future on our outstanding borrowings and under future borrowings. For a description of our existing credit
facilities please read “—B. Liquidity and Capital Resources—Credit Facilities and Other Financing Arrangements”.
Gain / (Loss) on Derivative Instruments
We enter into interest rate swap contracts, cross-currency swap agreements and interest rate cap agreements to manage our exposure to
fluctuations of interest rate and foreign currencies risks associated with specific borrowings. All derivatives are recognized in the consolidated financial statements at their fair value. On the inception date of the derivative contract,
we designate the derivative as a hedge of a forecasted transaction or the variability of cash flow to be paid (“cash flow hedge”). Changes in the fair value of a derivative that is qualified, designated and highly effective as a cash flow
hedge are recorded in Other comprehensive income / (loss) until earnings are affected by the forecasted transaction or the variability of cash flow and are then reported in earnings. Changes in the fair value of undesignated derivative
instruments and the ineffective portion of designated derivative instruments are reported in earnings in the period in which those fair value changes have occurred. For a description of our existing derivative instruments, please read “Item
11. Quantitative and Qualitative Disclosures About Market Risk—A. Quantitative Information About Market Risk—Interest Rate Risk”.
Results of Continuing Operations
Year ended December 31, 2025 compared to year December 31, 2024
During the years ended December 31, 2025 and 2024, we had an average of 68.3 and 68.0 container vessels, respectively,
in our fleet.
70
Table of Contents
During the year ended December 31, 2025, we acquired and accepted delivery of the secondhand container vessel Maersk Puelo with a capacity of 6,541 TEU.
As of December 31, 2025, we have invested in NML the amount of $182.2 million.
In the years ended December 31, 2025 and 2024, our fleet ownership days totaled 24,934 and 24,888 days, respectively.
Ownership days are one of the primary drivers of voyage revenue and vessels’ operating expenses and represent the aggregate number of days in a period during which each vessel in our fleet is owned.
Consolidated Financial Results from Continuing operations and Vessels’ Operational Data(1),(2),(3)
(Expressed in millions of U.S. dollars, Year ended December 31, Percentage
except percentages) 2024 2025 Change Change
Voyage revenue $ 864.5 $ 846.7 $ (17.8 ) (2.1 %)
Income from investments in leaseback vessels 23.9 31.2 7.3 30.5 %
Voyage expenses (25.8 ) (52.0 ) 26.2 101.6 %
Voyage expenses – related parties (12.2 ) (11.3 ) (0.9 ) (7.4 %)
Vessels’ operating expenses (157.9 ) (162.5 ) 4.6 2.9 %
General and administrative expenses (16.3 ) (13.0 ) (3.3 ) (20.2 %)
Management fees – related parties (28.6 ) (28.9 ) 0.3 1.0 %
General and administrative expenses - non-cash component (8.4 ) (7.0 ) (1.4 ) (16.7 %)
Amortization of dry-docking and special survey costs (17.3 ) (19.8 ) 2.5 14.5 %
Depreciation (126.8 ) (129.5 ) 2.7 2.1 %
Foreign exchange gains / (losses) (5.4 ) 2.3 7.7 n.m.
Interest income 31.7 19.3 (12.4 ) (39.1 %)
Interest and finance costs (109.6 ) (91.4 ) (18.2 ) (16.6 %)
Income / (loss) from equity method investments - - - n.m.
Other 1.4 1.0 (0.4 ) (28.6 %)
Gain / (Loss) on derivative instruments, net (5.9 ) 11.4 17.3 n.m.
Net Income from Continuing operations $ 407.3 $ 396.5
Vessels’ operational data(3) Year ended December 31,
2024 2025 Change Percentage Change
Average number of vessels 68.0 68.3 0.3 0.4 %
Ownership days 24,888 24,934 46 0.2 %
Number of vessels under dry-docking and special survey 8 14 6
71
Table of Contents
The Company reports its financial results in accordance with U.S. GAAP. However, management believes that certain non-GAAP financial measures
used in managing the business may provide users of these financial measures additional meaningful comparisons between current results and results in prior operating periods. Management believes that these non-GAAP financial measures can
provide additional meaningful reflection of underlying trends of the business because they provide a comparison of historical information that excludes certain items that impact the overall comparability. Management also uses these non-GAAP
financial measures in making financial, operating and planning decisions and in evaluating the Company’s performance. The table below sets out our Voyage revenue adjusted on a cash basis and the corresponding reconciliation to Voyage
revenue for the twelve-month periods ended December 31, 2025 and December 31, 2024. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the Company’s reported results prepared in accordance with GAAP.
(Expressed in millions of U.S. dollars, Year ended December 31, Percentage
except percentages) 2024 2025 Change Change
Voyage revenue $ 864.5 $ 846.7 $ (17.8 ) (2.1 %)
Accrued charter revenue (5.9 ) 3.0 8.9 n.m.
Amortization of time-charter assumed (0.4 ) 0.1 0.5 n.m.
Amortization of deferred revenue - (4.1 ) (4.1 ) n.m.
Voyage revenue adjusted on a cash basis (1),(2) $ 858.2 $ 845.7 $ (12.5 ) (1.5 %)
(1) Voyage revenue adjusted on a cash basis represents Voyage revenue after adjusting for non-cash “Accrued charter revenue” recorded under charters with escalating charter rates,“Amortization of time-charter assumed” and “Amortization of deferred revenue”.
(2) Voyage revenue adjusted on a cash basis is not a recognized measurement under U.S. GAAP. We believe that the presentation of Voyage revenue adjusted on a cash basis is useful to investors because it presents the charter revenue for the relevant period based on the then-current daily charter rates.
(3) Vessels that are part of continuing operations.
Voyage Revenue
Voyage revenue decreased by 2.1%, or $17.8 million, to $846.7 million during the year ended December 31, 2025, from
$864.5 million during the year ended December 31, 2024. The decrease period over period is mainly attributable to (i) the lower accounting revenue recorded for two of our vessels classified as sale type leases and (ii) the net decreased
charter rates in certain of our vessels; partly offset by (i) the contractual reimbursements from certain of our charterers for EUAs and Fuel EU Maritime penalties and (ii) the revenue earned by one container vessel acquired during the
third quarter of 2025.
Voyage revenue adjusted on a cash basis (which eliminates non-cash “Accrued charter revenue”, amortization of
time-charter assumed and amortization of deferred revenue) decreased by 1.5%, or $12.5 million, to $845.7 million during the year ended December 31, 2025, from $858.2 million during the year ended December 31, 2024.
Income from investments in leaseback vessels
Income from investments in leaseback vessels was $31.2 million and $23.9 million for the years ended December 31, 2025
and 2024, respectively. Income from investments in leaseback vessels increased, period over period, due to the increased volume of NML’s operations during the year ended December 31, 2025 compared to the year ended December 31, 2024. NML
acquires, owns and bareboat charters out vessels through its wholly-owned subsidiaries.
Voyage Expenses
Voyage expenses were $52.0 million and $25.8 million for the years ended December 31, 2025 and 2024, respectively.
Voyage expenses increased period over period, mainly due to the recognition of costs associated with EUAs, Fuel EU Maritime penalties and an increase in relevant expenses. However, a significant portion of these costs are contractually
reimbursed by the charterers, as discussed in “Voyage Revenue”, mitigating the net expenses impact. Voyage expenses mainly include (i) off-hire expenses of our vessels, primarily related to fuel consumption, (ii) third-party commissions and
(iii) EUAs and Fuel EU Maritime expenses.
72
Table of Contents
Voyage Expenses – related parties
Voyage expenses – related parties were $11.3 million and $12.2 million for the years ended December 31, 2025 and 2024,
respectively. Voyage expenses – related parties represent (i) fees of 1.25%, in the aggregate, on voyage revenues earned by our fleet charged by a related manager and a related service provider and (ii) charter brokerage fees payable to two
related charter brokerage companies for an amount of approximately $1.2 million and $1.5 million, in the aggregate, for the years ended December 31, 2025 and 2024, respectively.
Vessels’ Operating Expenses
Vessels’ operating expenses, which also include the realized gain/(loss) under derivative contracts entered into in
relation to foreign currency exposure, were $162.5 million and $157.9 million during the years ended December 31, 2025 and 2024, respectively. Daily vessels’ operating expenses were $6,516 and $6,345 for the years ended December 31, 2025
and 2024, respectively. Daily operating expenses are calculated as vessels’ operating expenses for the period over the ownership days of the period.
General and Administrative Expenses
General and administrative expenses were $13.0 million and $16.3 million during the years ended December 31, 2025 and
2024, respectively, and include amounts of $2.7 million and $2.7 million, respectively, that were paid to a related service provider.
Management Fees – related parties
Management fees charged by our related party managers were $28.9 million and $28.6 million during the years ended
December 31, 2025 and 2024, respectively. The amounts charged by our related party managers include amounts paid to third party managers of $5.7 million and $6.3 million for the years ended December 31, 2025 and 2024, respectively.
General and Administrative Expenses - non-cash component
General and administrative expenses - non-cash component for the year ended December 31, 2025 amounted to $7.0 million,
representing the value of the shares issued to a related service provider on March 31, 2025, on June 30, 2025, on September 30, 2025 and on December 30, 2025. General and administrative expenses - non-cash component for the year ended
December 31, 2024 amounted to $8.4 million, representing the value of the shares issued to a related service provider on March 29, 2024, on June 28, 2024, on September 30, 2024 and on December 30, 2024.
Amortization of Dry-Docking and Special Survey Costs
Amortization of deferred dry-docking and special survey costs was $19.8 million and $17.3 million during the years ended
December 31, 2025 and 2024, respectively. During the year ended December 31, 2025, 12 vessels underwent and completed their special surveys, and two vessels were in the process of completing their special surveys. During the year ended
December 31, 2024, seven vessels underwent and completed their special surveys, and one vessel was in the process of completing her special survey.
Depreciation
Depreciation expense for the years ended December 31, 2025 and 2024 was $129.5 million and $126.8 million, respectively.
Interest Income
Interest income amounted to $19.3 million and $31.7 million for the years ended December 31, 2025 and 2024,
respectively.
Interest and Finance Costs
Interest and finance costs were $91.4 million and $109.6 million during the years ended December 31, 2025 and 2024,
respectively. The decrease is mainly attributable to the decreased interest expense due to a lower average loan balance, along with reduced SOFR rates, during the year ended December 31, 2025, compared to the year ended December 31, 2024.
73
Table of Contents
Gain / (Loss) on Derivative Instruments, net
As of December 31, 2025, we hold derivative financial instruments that qualify for hedge accounting and derivative
financial instruments that do not qualify for hedge accounting. The change in the fair value of each derivative instrument that qualifies for hedge accounting is recorded in OCI. The change in the fair value of each derivative instrument
that does not qualify for hedge accounting is recorded in the consolidated statements of income.
As of December 31, 2025, the fair value of these instruments, in aggregate, amounted to a net asset of $14.6 million.
During the year ended December 31, 2025, the change in the fair value (fair value as of December 31, 2025 compared to the fair value as of December 31, 2024) of the derivative instruments that qualify for hedge accounting resulted in a loss
of $17.6 million, which has been included in OCI. Furthermore, during the year ended December 31, 2025, the change in the fair value (fair value as of December 31, 2025 compared to the fair value as of December 31, 2024) of the derivative
instruments that do not qualify for hedge accounting, including the realized components of such derivative instruments during the year, resulted in a net gain of $11.4 million, which has been included in Gain / (Loss) on Derivative
Instruments, net.
Segmental Financial Information
Following the Spin-Off, the Company now reports two reportable segments. Prior to the Spin-Off, there were four reportable segments; however,
the dry bulk and CBI operating platform segments were spun off, and the comparative information has been recast accordingly. The Company has identified the Chairman and Chief Executive Officer as the Chief Operation Decision Maker (CODM) in
accordance with ASC 280, Segment Reporting. The CODM is responsible for assessing performance, allocating resources, and making strategic decisions across the Company’s business segments. The CODM uses segment profit/(loss) to assess
performance and allocate resources (including financial or capital resources) to each segment, primarily through segment performance reviews. Such resources allocation is relied upon not only for the reported segments’ results but also for
the CODM’s view and estimates as to the future prospects of each segment. The tables below present information about the Company’s reportable segments for the years ended December 31, 2025 and 2024.
For the year ended December 31, 2025
(Expressed in millions of U.S. dollars) Container vessels segment NML
Voyage revenue $ 846.7 $ -
Income from investment in leaseback vessels - 31.2
Total revenues $ 846.7 $ 31.2
Less (1):
Voyage expenses (52.0 ) -
Voyage expenses-related parties (11.3 ) -
Vessels’ operating expenses (162.5 ) -
Interest and finance costs (79.8 ) (11.5 )
Other segment items (2) (149.3 ) -
Segment profit $ 391.8 $ 19.7
(1) The significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM.
(2) Other segment items for the Container vessels segment include depreciation expense of the vessels and amortization of dry-docking and special survey costs.
For the year ended December 31, 2024
(Expressed in millions of U.S. dollars) Container vessels segment NML
Voyage revenue $ 864.5 $ -
Income from investment in leaseback vessels - 23.9
Total revenues $ 864.5 $ 23.9
Less (1):
Voyage expenses (25.8 ) -
Voyage expenses-related parties (12.2 ) -
Vessels’ operating expenses (157.9 ) -
Interest and finance costs (99.5 ) (10.1 )
Other segment items (2) (144.1 ) -
Segment profit $ 425.0 $ 13.8
(1) The significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM.
(2) Other segment items for the Container vessels segment include depreciation expense of the vessels and amortization of dry-docking and special survey costs.
74
Table of Contents
Year ended December 31, 2025 compared to year December 31, 2024 – Container vessels segment
Voyage Revenue
Voyage revenue decreased by 2.1%, or $17.8 million, to $846.7 million during the year ended December 31, 2025, from
$864.5 million during the year ended December 31, 2024. The decrease period over period is mainly attributable to (i) the lower accounting revenue recorded for two of our vessels classified as sale type leases and (ii) the net decreased
charter rates in certain of our vessels; partly offset by (i) the contractual reimbursements from certain of our charterers for EUAs and Fuel EU Maritime penalties and (ii) the revenue earned by one container vessel acquired during the
third quarter of 2025.
Voyage Expenses
Voyage expenses for the container vessels segment were $52.0 million and $25.8 million for the years ended December 31,
2025 and 2024, respectively. Voyage expenses increased, year over year, mainly due to the recognition of liabilities for EUAs, Fuel EU Maritime penalties and an increase in relevant expenses. However, a significant portion of these
liabilities are contractually reimbursed by the charterers, as discussed in “Voyage Revenue”, mitigating the impact on the Segment net expenses. Voyage expenses mainly include (i) off-hire expenses
of our vessels, primarily related to fuel consumption, (ii) third-party commissions and (iii) EUAs and Fuel EU Maritime expenses.
Voyage Expenses – related parties
Voyage expenses - related parties were $11.3 million and $12.2 million for the years ended December 31, 2025 and 2024,
respectively. Voyage expenses - related parties for the container vessels segment represent (i) fees of 1.25%, in the aggregate, on voyage revenues earned by our owned containership fleet charged by a related manager and a related service
provider and (ii) charter brokerage fees (in respect of our container vessels) payable to two related charter brokerage companies for an amount of approximately $1.2 million and $1.5 million, in the aggregate, for the years ended December
31, 2025 and 2024, respectively.
Vessels’ Operating Expenses
Vessels’ operating expenses for the container vessels segment, which also include the realized gain/(loss) under
derivative contracts entered into in relation to foreign currency exposure, were $162.5 million and $157.9 million during the years ended December 31, 2025 and 2024, respectively. Daily container vessels’ operating expenses were $6,516 and
$6,345 for the years ended December 31, 2025 and 2024, respectively. Daily operating expenses are calculated as container vessels’ operating expenses for the period over the ownership days of the period.
Interest and Finance Costs
Interest and finance costs for the container vessels segment were $79.8 million and $99.5 million during the years ended
December 31, 2025 and 2024, respectively. The decrease is mainly attributable to the decreased interest expense due to a lower average loan balance for the container vessels segment, along with reduced SOFR rates, during the year ended
December 31, 2025 compared to the year ended December 31, 2024.
75
Table of Contents
Other Segment Items
Other segment items for the container vessels segment include depreciation expense of the containership vessels and
amortization of dry-docking and special survey costs for the containership vessels.
Depreciation expense for the container vessels segment for the years ended December 31, 2025 and 2024 was $129.5 million and
$126.8 million, respectively.
Amortization of deferred dry-docking and special survey costs for the container vessels segment was $19.8 million and $17.3
million during the years ended December 31, 2025 and 2024, respectively. During the year ended December 31, 2025, 12 container vessels underwent and completed their dry-docking and special survey and two container vessels were in the process
of completing their dry-docking and special survey. During the year ended December 31, 2024, seven container vessels underwent and completed their dry-docking and special survey and one container vessel was in the process of completing her
dry-docking and special survey.
Year ended December 31, 2025 compared to year ended December 31, 2024 – NML segment
Income from investments in leaseback vessels
Income from investments in leaseback vessels for the NML segment was $31.2 million and $23.9 million for the years ended
December 31, 2025 and 2024, respectively. Increased income from investments in leaseback vessels, year over year, is attributable to the increased volume of NML’s operations during the year ended December 31, 2025 compared to the year ended
December 31, 2024. NML acquires, owns and bareboat charters out vessels through its wholly-owned subsidiaries.
Interest and Finance Costs
Interest and finance costs for the NML segment were $11.5 million and $10.1 million during the years ended December 31, 2025
and 2024, respectively. The increase is mainly attributable to the higher average loan balance for the NML segment, partially offset by reduced SOFR rates in the year ended December 31, 2025 compared to the year ended December 31, 2024.
Year ended December 31, 2024 compared to year ended December 31, 2023
During the years ended December 31, 2024 and 2023, we had an average of 68.0 and 67.6 container vessels, respectively, in our
fleet.
During the year ended December 31, 2023, we (i) sold our 49% equity interest in the company owning the
2018-built, 3,800 TEU capacity containership, Polar Argentina to York Capital, (ii) acquired the 51% equity interest of York Capital in the 2018-built, 3,800 TEU capacity containership Polar Brasil and as a result we obtained 100% of the equity interest in the vessel and
(iii) we acquired the 51% equity interest of York Capital of the 2001-built, 1,550 TEU capacity containership Arkadia and as a result we obtained 100% of the equity interest in the vessel.
In addition, during the year ended December 31, 2023, we sold the container vessels Maersk
Kalamata, Sealand Washington and Oakland with an aggregate TEU capacity of 18,182.
As of December 31, 2024, we had invested in NML the amount of $123.3 million. NML has been included in our consolidated
financial statements since the second quarter of 2023.
In the years ended December 31, 2024 and 2023, our fleet ownership days totaled 24,888 and 24,677 days, respectively.
Ownership days are one of the primary drivers of voyage revenue and vessels’ operating expenses and represent the aggregate number of days in a period during which each vessel in our fleet is owned.
76
Table of Contents
Consolidated Financial Results from Continuing Operations and Vessels’ Operational Data(1),(2),(3)
(Expressed in millions of U.S. dollars, Year ended December 31, Percentage
except percentages) 2023 2024 Change Change
Voyage revenue $ 839.4 $ 864.5 $ 25.1 3.0 %
Income from investments in leaseback vessels 8.9 23.9 15.0 168.5 %
Voyage expenses (12.5 ) (25.8 ) 13.3 106.4 %
Voyage expenses – related parties (11.9 ) (12.2 ) 0.3 2.5 %
Vessels’ operating expenses (160.9 ) (157.9 ) (3.0 ) (1.9 %)
General and administrative expenses (12.4 ) (16.3 ) 3.9 31.5 %
Management fees – related parties (27.5 ) (28.6 ) 1.1 4.0 %
General and administrative expenses - non-cash component (5.9 ) (8.4 ) 2.5 42.4 %
Amortization of dry-docking and special survey costs (15.3 ) (17.3 ) 2.0 13.1 %
Depreciation (126.7 ) (126.8 ) 0.1 0.1 %
Gain on sale of vessels, net 117.5 - (117.5 ) n.m.
Foreign exchange gains / (losses) 2.2 (5.4 ) (7.6 ) n.m.
Interest income 30.1 31.7 1.6 5.3 %
Interest and finance costs (119.6 ) (109.6 ) (10.0 ) (8.4 %)
Income / (loss) from equity method investments 0.8 - (0.8 ) n.m.
Other 1.8 1.4 (0.4 ) (22.2 %)
Gain /(Loss) on derivative instruments, net 10.9 (5.9 ) (16.8 ) (154.1 %)
Net Income from Continuing operations $ 518.9 $ 407.3
Vessels’ operational data(3) Year ended December 31,
2023 2024 Change Percentage Change
Average number of vessels 67.6 68.0 0.4 0.6 %
Ownership days 24,677 24,888 211 0.9 %
Number of vessels under dry-docking and special survey 16 8 (8 )
The Company reports its financial results in accordance with U.S. GAAP. However, management believes that certain non-GAAP financial measures
used in managing the business may provide users of these financial measures additional meaningful comparisons between current results and results in prior operating periods. Management believes that these non-GAAP financial measures can
provide additional meaningful reflection of underlying trends of the business because they provide a comparison of historical information that excludes certain items that impact the overall comparability. Management also uses these non-GAAP
financial measures in making financial, operating and planning decisions and in evaluating the Company’s performance. The table below sets out our Voyage revenue adjusted on a cash basis and the corresponding reconciliation to Voyage revenue
for the twelve-month periods ended December 31, 2024 and December 31, 2023. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the Company’s reported results prepared in accordance with GAAP.
77
Table of Contents
(Expressed in millions of U.S. dollars, Year ended December 31, Change Percentage Change
except percentages) 2023 2024
Voyage revenue $ 839.4 $ 864.5 $ 25.1 3.0 %
Accrued charter revenue 2.1 (5.9 ) (8.0 ) n.m.
Amortization of time-charter assumed (0.2 ) (0.4 ) 0.2 n.m.
Voyage revenue adjusted on a cash basis (1),(2) $ 841.3 $ 858.2 $ 16.9 2.0 %
(1) Voyage revenue adjusted on a cash basis represents Voyage revenue after adjusting for non-cash “Accrued charter revenue” recorded under charters with escalating charter rates and “Amortization of time charter assumed”.
(2) Voyage revenue adjusted on a cash basis is not a recognized measurement under U.S. GAAP. We believe that the presentation of Voyage revenue adjusted on a cash basis is useful to investors because it presents the charter revenue for the relevant period based on the then-current daily charter rates.
(3) Vessels that are part of continuing operations.
Voyage Revenue
Voyage revenue increased by 3.0%, or $25.1 million, to $864.5 million during the year ended December 31, 2024, from $839.4
million during the year ended December 31, 2023. The increase is mainly attributable to (i) revenue earned by two container vessels acquired during the second and fourth quarter of 2023, respectively, (ii) decreased fleet off-hire and idle
days in the year ended December 31, 2024 compared to the year ended December 31, 2023 and (iii) the contractual reimbursements from certain of our charterers for EUAs; partly offset by revenue not earned by one container vessel sold during
the year ended 2023.
Voyage revenue adjusted on a cash basis (which eliminates non-cash “Accrued charter revenue”, amortization of time-charter
assumed) increased by 2.0%, or $16.9 million, to $858.2 million during the year ended December 31, 2024, from $841.3 million during the year ended December 31, 2023.
Income from investments in leaseback vessels
Income from investments in leaseback vessels was $23.9 million and $8.9 million for the years ended December 31, 2024 and
2023, respectively. Increased income from investments in leaseback vessels, year over year, is attributable to (i) the income earned from NML’s operations for the entire year ended December 31, 2024 (in 2023, we earned income from NML’s
operations starting from the second quarter of 2023) and (ii) the increased volume of NML’s operations during the year ended December 31, 2024 compared to the year ended December 31, 2023. NML acquires, owns and bareboat charters out vessels
through its wholly-owned subsidiaries.
Voyage Expenses
Voyage expenses were $25.8 million and $12.5 million for the years ended December 31, 2024 and 2023, respectively. Voyage
expenses increased period over period, mainly due to the recognition of costs associated with EUAs and an increase in relevant expenses. However, a significant portion of these costs are contractually reimbursed by the charterers, as
discussed in “Voyage Revenue”, mitigating the net expenses impact. Voyage expenses mainly include (i) off-hire expenses of our vessels, primarily related to fuel consumption, (ii) third-party commissions and (iii) EUAs.
Voyage Expenses – related parties
Voyage expenses – related parties were $12.2 million and $11.9 million for the year ended December 31, 2024 and 2023,
respectively. Voyage expenses – related parties represent (i) fees of 1.25%, in the aggregate, on voyage revenues earned by our fleet charged by a related manager and a related service provider and (ii) charter brokerage fees payable to two
related charter brokerage companies for an amount of approximately $1.5 million and $1.4 million, in the aggregate, for the years ended December 31, 2024 and 2023, respectively.
Vessels’ Operating Expenses
Vessels’ operating expenses, which also include the realized gain/(loss) under derivative contracts entered into in relation
to foreign currency exposure, were $157.9 million and $160.9 million during the years ended December 31, 2024 and 2023, respectively. Daily vessels’ operating expenses were $6,345 and $6,519 for the years ended December 31, 2024 and 2023,
respectively. Daily operating expenses are calculated as vessels’ operating expenses for the period over the ownership days of the period.
78
Table of Contents
General and Administrative Expenses
General and administrative expenses were $16.3 million and $12.4 million during the years ended December 31, 2024 and 2023,
respectively, and include amounts of $2.7 million and $2.7 million, respectively, that were paid to a related service provider.
Management Fees – related parties
Management fees charged by our related party managers were $28.6 million and $27.5 million during the years ended December 31,
2024 and 2023, respectively. The amounts charged by our related party managers include amounts paid to third party managers of $6.3 million and $8.8 million for the years ended December 31, 2024 and 2023, respectively.
General and Administrative Expenses - non-cash component
General and administrative expenses - non-cash component for the year ended December 31, 2024 amounted to $8.4 million,
representing the value of the shares issued to a related service provider on March 29, 2024, on June 28, 2024, on September 30, 2024 and on December 30, 2024. General and administrative expenses – non-cash component for the year ended
December 31, 2023 amounted to $5.8 million, representing the value of the shares issued to a related service provider on March 30, 2023, June 30, 2023, September 29, 2023 and December 29, 2023.
Amortization of Dry-Docking and Special Survey Costs
Amortization of deferred dry-docking and special survey costs was $17.3 million and $15.3 million during the years ended
December 31, 2024 and 2023, respectively. During the year ended December 31, 2024, seven vessels underwent and completed their special surveys, and one vessel was in the process of completing her special survey. During the year ended December
31, 2023, 15 vessels underwent and completed their special surveys, and one vessel was in the process of completing her special survey.
Depreciation
Depreciation expense for the years ended December 31, 2024 and 2023 was $126.8 million and $126.7 million, respectively.
Gain on Sale of Vessels, net
During the year ended December 31, 2023, we recorded an aggregate net gain of $117.5 million from (i) the sale of the
container vessel Oakland, (ii) the sale of the container vessels Maersk Kalamata and Sealand Washington and (iii)
the result of the accounting classification of the container vessels Vela and Vulpecula as “Net investment in Sale type lease (Vessels)”.
Interest Income
Interest income amounted to $31.7 million and $30.1 million for the years ended December 31, 2024 and 2023, respectively.
Interest and Finance Costs
Interest and finance costs were $109.6 million and $119.6 million during the years ended December 31, 2024 and 2023,
respectively. The decrease is mainly attributable to the decreased interest expense due to a lower average loan balance, during the year ended December 31, 2024, compared to the year ended December 31, 2023.
Gain / (Loss) on Derivative Instruments, net
As of December 31, 2024, we hold derivative financial instruments that qualify for hedge accounting and derivative financial
instruments that do not qualify for hedge accounting. The change in the fair value of each derivative instrument that qualifies for hedge accounting is recorded in OCI. The change in the fair value of each derivative instrument that does not
qualify for hedge accounting is recorded in the consolidated statements of income.
As of December 31, 2024, the fair value of these instruments, in aggregate, amounted to a net asset of $11.9 million. During
the year ended December 31, 2024, the change in the fair value (fair value as of December 31, 2024 compared to the fair value as of December 31, 2023) of the derivative instruments that qualify for hedge accounting resulted in a loss of $7.5
million, which has been included in OCI. Furthermore, during the year ended December 31, 2024, the change in the fair value (fair value as of December 31, 2024 compared to the fair value as of December 31, 2023) of the derivative instruments
that do not qualify for hedge accounting, including the realized components of such derivative instruments during the year, resulted in a net loss of $5.9 million, which has been included in Gain / (Loss) on Derivative Instruments, net.
79
Table of Contents
Segmental Financial Information
For the year ended December 31, 2024
(Expressed in millions of U.S. dollars) Container vessels segment NML
Voyage revenue $ 864.5 $ -
Income from investment in leaseback vessels - 23.9
Total revenues $ 864.5 $ 23.9
Less (1):
Voyage expenses (25.8 ) -
Voyage expenses-related parties (12.2 ) -
Vessels’ operating expenses (157.9 ) -
Interest and finance costs (99.5 ) (10.1 )
Other segment items (2) (144.1 ) -
Segment profit $ 425.0 $ 13.8
(1) The significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM.
(2) Other segment items for the Container vessels segment include depreciation expense of the vessels and amortization of dry-docking and special survey costs.
For the year ended December 31, 2023
(Expressed in millions of U.S. dollars) Container vessels segment NML
Voyage revenue $ 839.4 $ -
Income from investment in leaseback vessels - 8.9
Total revenues $ 839.4 $ 8.9
Less (1):
Voyage expenses (12.5 ) -
Voyage expenses-related parties (11.9 ) -
Vessels’ operating expenses (160.9 ) -
Interest and finance costs (117.4 ) (2.2 )
Other segment items (2) (142.1 ) -
Segment profit $ 394.6 $ 6.7
(1) The significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM.
(2) Other segment items for the Container vessels segment include depreciation expense of the vessels and amortization of dry-docking and special survey costs.
Year ended December 31, 2024 compared to year December 31, 2023 – Container vessels segment
During the years ended December 31, 2024 and 2023, we had an average of 68.0 and 67.6 container vessels, respectively, in our
fleet.
During the year ended December 31, 2023, we (i) sold our 49% equity interest in the company owning the 2018-built, 3,800 TEU
capacity containership, Polar Argentina to York Capital, (ii) acquired the 51% equity interest of York Capital in the 2018-built, 3,800 TEU capacity containership Polar
Brasil and as a result we obtained 100% of the equity interest in the vessel and (iii) acquired the 51% equity interest of York Capital in the 2001-built, 1,550 TEU capacity containership Arkadia
and as a result we obtained 100% of the equity interest in the vessel.
80
Table of Contents
In addition, during the year ended December 31, 2023, we sold the container vessels Maersk
Kalamata, Sealand Washington and Oakland with an aggregate TEU capacity of 18,182.
In the years ended December 31, 2024 and 2023, our containership fleet ownership days totaled 24,888 and 24,677 days,
respectively.
Voyage Revenue
Voyage revenue for the container vessels segment increased by 3.0%, or $25.1 million, to $864.5 million during the year ended
December 31, 2024, from $839.4 million during the year ended December 31, 2023. The increase is mainly attributable to (i) revenue earned by two container vessels acquired during the second and fourth quarter of 2023, respectively, (ii)
decreased fleet off-hire and idle days in the year ended December 31, 2024 compared to the year ended December 31, 2023 and (iii) the contractual reimbursements from certain of our charterers for EUAs; partly offset by revenue not earned by
one container vessel sold during the year ended 2023.
Voyage Expenses
Voyage expenses for the container vessels segment were $25.8 million and $12.5 million for the years ended December 31, 2024
and 2023, respectively. Voyage expenses increased, year over year, mainly due to the recognition of costs associated with EUAs and an increase in relevant expenses. However, a significant portion of these costs are contractually reimbursed by
the charterers, as discussed in “Voyage Revenue”, mitigating the net expenses impact. Voyage expenses mainly include (i) off-hire expenses of our vessels, primarily related to fuel consumption, (ii) third-party commissions and (iii) EUAs.
Voyage Expenses – related parties
Voyage expenses - related parties were $12.2 million and $11.9 million for the years ended December 31, 2024 and 2023,
respectively. Voyage expenses - related parties for the container vessels segment represent (i) fees of 1.25%, in the aggregate, on voyage revenues earned by our owned containership fleet charged by a related manager and a related service
provider and (ii) charter brokerage fees (in respect of our container vessels) payable to two related charter brokerage companies for an amount of approximately $1.5 million and $1.4 million, in the aggregate, for the years ended December 31,
2024 and 2023, respectively.
Vessels’ Operating Expenses
Vessels’ operating expenses for the container vessels segment, which also include the realized gain/(loss) under derivative
contracts entered into in relation to foreign currency exposure, were $157.9 million and $160.9 million during the years ended December 31, 2024 and 2023, respectively. Daily container vessels’ operating expenses were $6,345 and $6,519 for
the years ended December 31, 2024 and 2023, respectively. Daily operating expenses are calculated as container vessels’ operating expenses for the period over the ownership days of the period.
Interest and Finance Costs
Interest and finance costs for the container vessels segment were $99.5 million and $117.4 million during the years ended
December 31, 2024 and 2023, respectively. The decrease is mainly attributable to the decreased interest expense due to a lower average loan balance for the container vessels segment during the year ended December 31, 2024 compared to the year
ended December 31, 2023.
81
Table of Contents
Other Segment Items
Other segment items for the container vessels segment include depreciation expense of the containership vessels and
amortization of dry-docking and special survey costs for the containership vessels.
Depreciation expense for the container vessels segment for the years ended December 31, 2024 and 2023 was $126.8 million and
$126.7 million, respectively.
Amortization of deferred dry-docking and special survey costs was $17.3 million and $15.3 million during the years ended
December 31, 2024 and 2023, respectively. During the year ended December 31, 2024, seven vessels underwent and completed their special surveys, and one vessel was in the process of completing her special survey. During the year ended December
31, 2023, 15 vessels underwent and completed their special surveys, and one vessel was in the process of completing her special survey.
Year ended December 31, 2024 compared to year ended December 31, 2023 – NML segment
Income from investments in leaseback vessels
Income from investments in leaseback vessels for the NML segment was $23.9 million and $8.9 million for the years ended
December 31, 2024 and 2023, respectively. Increased income from investments in leaseback vessels, year over year, is attributable to (i) the income earned from NML’s operations for the entire year ended December 31, 2024 (in 2023, we earned
income from NML’s operations starting from the second quarter of 2023) and (ii) the increased volume of NML’s operations during the year ended December 31, 2024 compared to the year ended December 31, 2023. NML acquires, owns and bareboat
charters out vessels through its wholly-owned subsidiaries.
Interest and Finance Costs
Interest and finance costs for the NML segment were $10.1 million and $2.2 million during the years ended December 31, 2024
and 2023, respectively. The increase is mainly attributable to the higher average loan balance for the NML segment in the year ended December 31, 2024 compared to the year ended December 31, 2023.
B. Liquidity and Capital Resources
Historically, our principal sources of funds have been operating cash flows and long-term financing in the form of bank borrowings, unsecured
bond loans or sale and leaseback transactions. Our principal uses of funds have been capital expenditures to establish, grow and maintain our fleet, comply with international shipping standards, environmental laws and regulations, fund
working capital requirements and pay dividends. In monitoring our working capital needs, we project our charter hire income and vessels’ maintenance and running expenses, as well as debt service obligations, and seek to maintain adequate cash
reserves in order to address any budget overruns.
Our primary short-term liquidity needs relate to funding our vessel operating expenses, debt repayment, lease payment and payment of quarterly
dividends on our outstanding Listed Preferred Stock and common stock. Our long-term liquidity needs primarily relate to additional vessel acquisitions in the containership sector for fleet renewal or expansion, debt repayments and lease
payments. We anticipate that our primary sources of funds will be cash from operations, along with borrowings under new credit facilities, finance leases and other financing arrangements that we intend to obtain from time to time in
connection with vessel acquisitions. We believe that these sources of funds will be sufficient to meet our short-term and long-term liquidity needs, including our agreements, subject to certain conditions, to acquire newbuild vessels,
although there can be no assurance that we will be able to obtain future debt financing on terms acceptable to us.
82
Table of Contents
In addition, since our initial public offering in 2010, we have completed several equity offerings, including follow-on public equity offerings of our common stock as well as our Series B Preferred Stock, Series C Preferred Stock, Series D Preferred Stock and Series E Preferred Stock. The Company completed the full
redemption of all of its 4,574,100 outstanding shares of Series E Preferred Stock on July 15, 2024. As of February 24, 2026, we had available $500 million under a Form F-3 shelf registration statement for future issuances of securities in the
public market.
On March 16, 2023, we announced our investment in a leasing business. In connection with the investment, we have agreed to invest up to $247.8
million in the new line of business as provided for in the Amended and Restated Neptune Shareholders’ Agreement. As of February 24, 2026, we have invested an aggregate of $182.2 million. See “Item 4. Information on the Company—A. History and
Development of the Company”.
As of December 31, 2025, we had total cash liquidity of $570.3 million, consisting of cash, cash equivalents and restricted cash.
As of February 24, 2026, we had three series of Listed Preferred Stock outstanding, approximately $49.3 million aggregate liquidation
preference of the Series B Preferred Stock, approximately $99.3 million aggregate liquidation preference of the Series C Preferred Stock and approximately $99.7 million aggregate liquidation preference of the Series D Preferred Stock. The
Series B Preferred Stock carry an annual dividend rate of 7.625% per $25.00 of liquidation preference per share and are redeemable by us at any time. The Series C Preferred Stock carry an annual dividend rate of 8.50% per $25.00 of
liquidation preference per share and are redeemable by us at any time. The Series D Preferred Stock carry an annual dividend rate of 8.75% per $25.00 of liquidation preference per share and are redeemable by us at any time. The Series F
Preferred Stock is not listed, does not have any dividend or distribution rights and is redeemable by us (subject to the approval of the independent members of the board of directors) at any time for nominal consideration. The Company
completed the full redemption of all of its 4,574,100 outstanding shares of Series E Preferred Stock on July 15, 2024. The Company funded the redemption with cash on hand.
As of December 31, 2025, we had an aggregate of $1.5 billion of indebtedness outstanding under various credit agreements and other financing
arrangements.
As of February 24, 2026, we had nine unencumbered vessels in the water.
Our common stock dividend policy and our Listed Preferred Stock dividend obligations also impact our future liquidity needs. For more
information regarding our dividend payments, please see “Item 8. Financial Information—A. Consolidated Statements and Other Financial Information”.
On July 6, 2016, we implemented the Dividend Reinvestment Plan and registered 30 million shares for issuance under the Dividend Reinvestment
Plan. The Dividend Reinvestment Plan offers holders of our common stock the opportunity to purchase additional shares by having their cash dividends automatically reinvested in our common stock. Participation in the Dividend Reinvestment Plan
is optional, and shareholders who decide not to participate in the Dividend Reinvestment Plan will continue to receive cash dividends, as declared and paid in the usual manner. On February 6, 2025, May 6, 2025, August 6, 2025, November 6,
2025 and February 5, 2026, we issued 7,056 shares, 8,635 shares, 8,470 shares, 6,935 shares and 4,830 shares, respectively, pursuant to the Dividend Reinvestment Plan.
On November 30, 2021, the board of directors approved a share repurchase program authorizing total repurchases of us to a maximum of $150
million of our common shares and up to $150 million of our preferred shares. Shares may be purchased from time to time in open market or privately negotiated transactions, or other financial arrangements at times and prices that are
considered to be appropriate by the Company. The program may be suspended or discontinued at any time. During the years ended December 31, 2025 and 2024, the Company did not acquire any common shares.
Working Capital Position
We have historically financed our capital requirements with cash flow from operations, equity contributions from shareholders and long-term
financing in the form of bank debt, unsecured bond loans or sale and leaseback transactions. Our main uses of funds have been capital expenditures for the acquisition of new vessels, for fleet renewal or expansion, expenditures incurred in
connection with ensuring that our vessels comply with international and regulatory standards, repayments of bank loans and payments of dividends. We will require capital to fund ongoing operations, the construction of our new vessels, the
acquisition cost of any secondhand vessels we agree to acquire in the future and debt service. Working capital of continuing operations, which is current assets minus current liabilities, including the current portion of long-term debt, was
positive $292.1 million at December 31, 2025 and positive $391.7 million at December 31, 2024.
83
Table of Contents
We anticipate that internally generated cash flow will be sufficient to fund the operations of our fleet, including our working capital
requirements. See “Item 5. Operating and Financial Review and Prospects—B. Liquidity and Capital Resources—Credit Facilities and Other Financing Arrangements”.
Cash Flows from Continuing Operations
Following the completion of the Spin-Off on May 6, 2025, the cash flows of the dry bulk business (consisting of Costamare’s dry bulk owned fleet and CBI) are
reported as discontinued operations for the relevant periods presented. The discussion below focuses on the cash flows from continuing operations.
Year ended December 31,
2024 2025
(Expressed in millions of U.S. dollars)
Condensed cash flows
Net Cash Provided by Operating Activities $ 586.9 $ 536.9
Net Cash Used in Investing Activities $ (32.8 ) $ (179.0 )
Net Cash Used in Financing Activities $ (613.9 ) $ (507.6 )
Years ended December 31, 2024 and 2025
Net Cash Provided by Operating Activities
Net cash flows provided by operating activities for the year ended December 31, 2025 decreased by $50.0 million
to $536.9 million, from $586.9 million for the year ended December 31, 2024. The decrease is mainly attributable to the decreased net cash from operations during the year ended December 31, 2025 compared to the year ended December 31, 2024,
the unfavorable change in working capital position, excluding the current portion of long-term debt and the accrued charter revenue (representing the difference between cash received in that period and revenue recognized on a straight-line
basis) and the increased special survey costs during the year ended December 31, 2025 compared to the year ended December 31, 2024; partly offset by the decrease in interest payments (including interest
derivatives net receipts) during the year ended December 31, 2025 compared to the year ended December 31, 2024.
Net Cash Used in Investing Activities
Net cash used in investing activities was $179.0 million in the year ended December 31, 2025, which mainly consisted of (i)
advance payments for the construction of six newbuild container vessels, (ii) the payment for the acquisition of the secondhand container vessel Maersk Puelo, (iii) payments for upgrades for certain
of our container vessels and (iv) payments for net investments into which NML entered.
Net cash used in investing activities was $32.8 million in the year ended December 31, 2024, which mainly consisted of (i)
payments for upgrades for certain of our container vessels and (ii) payments for net investments into which NML entered.
84
Table of Contents
Net Cash Used in Financing Activities
Net cash used in financing activities was $507.6 million in the year ended December 31, 2025, which mainly consisted of (i)
$331.4 million net payments relating to our debt financing agreements and finance lease liability agreement (including proceeds of $507.2 million we received from seven debt financing agreements), (ii) $100.0 million transferred in connection
with the Spin-Off, (iii) $55.0 million we paid for dividends to holders of our common stock for the fourth quarter of 2024, the first quarter of 2025, the second quarter of 2025 and the third quarter of 2025 and (iv) $3.8 million we paid for
dividends to holders of our Series B Preferred Stock, $8.4 million we paid for dividends to holders of our Series C Preferred Stock and $8.7 million we paid for dividends to holders of our Series D Preferred Stock for the periods from October
15, 2024 to January 14, 2025, January 15, 2025 to April 14, 2025, April 15, 2025 to July 14, 2025 and July 15, 2025 to October 14, 2025.
Net cash used in financing activities was $613.9 million in the year ended December 31, 2024, which mainly consisted of (i)
$319.5 million net payments relating to our debt financing agreements and finance lease liability agreement (including proceeds of $135.0 million we received from 12 debt financing agreements), (ii) $116.0 million we paid, in aggregate, for
the full redemption of our 8.875% Series E Cumulative Redeemable Perpetual Preferred Stock (“Series E Preferred Stock”), (iii) $105.0 million we paid, for the full prepayment of our unsecured bond loan, (iv) $43.6 million we paid for
dividends to holders of our common stock for the fourth quarter of 2023, the first quarter of 2024, the second quarter of 2024 and the third quarter of 2024 and (v) $3.8 million we paid for dividends to holders of our Series B Preferred
Stock, $8.5 million we paid for dividends to holders of our Series C Preferred Stock, $8.7 million we paid for dividends to holders of our Series D Preferred Stock for the periods from October 15, 2023 to January 14, 2024, January 15, 2024 to
April 14, 2024, April 15, 2024 to July 14, 2024 and July 15, 2024 to October 14, 2024 and $5.1 million we paid for dividends to holders of our Series E Preferred Stock for the periods from October 15, 2023 to January 14, 2024 and January 15,
2024 to April 14, 2024.
Years ended December 31, 2023 and 2024
Year ended December 31,
2023 2024
(Expressed in millions of U.S. dollars)
Condensed cash flows
Net Cash Provided by Operating Activities $ 523.6 $ 586.9
Net Cash Used in Investing Activities $ (11.3 ) $ (32.8 )
Net Cash Used in Financing Activities $ (425.4 ) $ (613.9 )
Net Cash Provided by Operating Activities
Net cash flows provided by operating activities for the year ended December 31, 2024, increased by $63.3 million to $586.9
million, from $523.6 million for the year ended December 31, 2023. The increase is mainly attributable to the increased cash from operations during the year ended December 31, 2024 compared to the year ended December 31, 2023, to the
favorable change in working capital position, excluding the current portion of long-term debt and the accrued charter revenue (representing the difference between cash received in that period and revenue recognized on a straight-line basis),
to the decrease in interest payments (including interest derivatives net receipts) during the year ended December 31, 2024 compared to the year ended December 31, 2023 and to the decreased dry-docking and special survey costs during the year
ended December 31, 2024 compared to the year ended December 31, 2023.
Net Cash Used in Investing Activities
Net cash used in investing activities was $32.8 million in the year ended December 31, 2024, which mainly consisted of (i)
payments for upgrades for certain of our containerships and (ii) net payments for investments into which NML entered.
Net cash used in investing activities was $11.3 million in the year ended December 31, 2023, which mainly consisted of payments for the
purchase of short-term investments in US Treasury Bills, payments for upgrades for certain of our containerships and net payments for investments which NML entered into; partly off-set by proceeds we received from (i) the sale of the
container vessels Sealand Washington, Maersk Kalamata and Oakland and (ii) the maturity of our short-term
investments in US Treasury Bills.
85
Table of Contents
Net Cash Used in Financing Activities
Net cash used in financing activities was $613.9 million in the year ended December 31, 2024, which mainly consisted of (i)
$319.5 million net payments relating to our debt financing agreements and finance lease liability agreement (including proceeds of $135.0 million we received from 12 debt financing agreements), (ii) $116.0 million we paid, in aggregate, for
the full redemption of our Series E Preferred Stock, (iii) $105.0 million we paid, for the full prepayment of our unsecured bond loan, (iv) $43.6 million we paid for dividends to holders of our common stock for the fourth quarter of 2023, the
first quarter of 2024, the second quarter of 2024 and the third quarter of 2024 and (v) $3.8 million we paid for dividends to holders of our Series B Preferred Stock, $8.5 million we paid for dividends to holders of our Series C Preferred
Stock, $8.7 million we paid for dividends to holders of our Series D Preferred Stock for the periods from October 15, 2023 to January 14, 2024, January 15, 2024 to April 14, 2024, April 15, 2024 to July 14, 2024 and July 15, 2024 to October
14, 2024 and $5.1 million we paid for dividends to holders of our Series E Preferred Stock for the periods from October 15, 2023 to January 14, 2024 and January 15, 2024 to April 14, 2024.
Net cash used in financing activities was $425.4 million in the year ended December 31, 2023, which mainly consisted of (i) $287.3 million net
payments relating to our debt financing agreements and finance lease liability agreement (including proceeds of $471.0 million we received from five debt financing agreements), (ii) $60.0 million we paid for the repurchase of 6.3 million of
our common shares, (iii) $39.1 million we paid for dividends to holders of our common stock for the fourth quarter of 2022, the first quarter of 2023, the second quarter of 2023 and the third quarter of 2023 and (iv) $3.8 million we paid for
dividends to holders of our Series B Preferred Stock, $8.5 million we paid for dividends to holders of our Series C Preferred Stock, $8.7 million we paid for dividends to holders of our Series D Preferred Stock and $10.2 million we paid for
dividends to holders of our Series E Preferred Stock for the periods from October 15, 2022 to January 14, 2023, January 15, 2023 to April 14, 2023, April 15, 2023 to July 14, 2023 and July 15, 2023 to October 14, 2023.
Credit Facilities and Other Financing Arrangements
We operate in a capital-intensive industry, which requires significant amounts of investment, and we fund a portion of this investment through
long-term debt, mainly from banks or other financial institutions. We have entered into a number of credit facilities and other financing arrangements in order to finance the acquisition of the vessels owned by our subsidiaries and for
general corporate purposes. We act either as direct borrower or as guarantor and certain of our subsidiaries act respectively as guarantors or as borrowers. The obligations under our credit facilities and other financing arrangements are
secured by, among other things, first priority mortgages over the vessels owned by the respective subsidiaries, charter assignments, first priority assignments of all insurances and earnings of the mortgaged vessels and guarantees by
Costamare Inc. or the companies owning the financed vessels.
As of December 31, 2025, the interest rate on all of our existing credit facilities and other financing arrangements is either a fixed rate or
based on SOFR floating rates.
As of December 31, 2025, our existing credit facilities and other financing arrangements have an aggregate outstanding balance of $1.5
billion. For more information on our Credit Facilities and Other Financing Arrangements, please see Notes 10 and 11 to our consolidated financial statements included elsewhere in this annual report.
The following table summarizes certain terms of our existing drawn credit facilities and other financing arrangements discussed below as at
December 31, 2025:
86
Table of Contents
Borrowers under Our Credit Facilities and Other Financing Arrangements Outstanding Principal Amount Interest Rate(1) Maturity Repayment profile
(Expressed in thousands of U.S. dollars)
Bank Debt
Quentin Shipping Co. and Sander Shipping Co. 53,875 SOFR + Margin(2) 2030 Straight-line amortization with balloon
Reddick Shipping Co. and Verandi Shipping Co. 9,000 SOFR + Margin(2) 2027 Variable amortization
Ainsley Maritime Co. and Ambrose Maritime Co. 99,107 SOFR + Margin(2) 2031 Straight-line amortization with balloon
Hyde Maritime Co. and Skerrett Maritime Co. 93,288 Fixed Rate / SOFR + Margin(2) 2029 Straight-line amortization with balloon
Kemp Maritime Co. 47,125 SOFR + Margin(2) 2029 Straight-line amortization with balloon
Achilleas Maritime Corp. et al. 18,414 SOFR + Margin(2) 2026-2027 Variable amortization with balloon
Costamare Inc. 20,750 SOFR + Margin(2) 2026 Straight-line amortization with balloon
Bastian et al. 146,400 SOFR + Margin(2) 2029 Straight-line amortization with balloon
Benedict et al. 212,667 SOFR + Margin(2) 2027 Straight-line amortization with balloon
Kalamata Shipping Corporation et al. 44,000 SOFR + Margin(2) 2029 Straight-line amortization with balloon
Capetanissa Maritime Corp. et al. 15,417 SOFR + Margin(2) 2028 Straight-line amortization with balloon
Sykes Maritime Co. 22,323 SOFR + Margin(2) 2030 Straight-line amortization with balloon
Beardmore Maritime Co. et al. 120,000 SOFR + Margin(2) 2030 Straight-line amortization with balloon
Bertrand Maritime Co. et al. 241,571 SOFR + Margin(2) 2030 Straight-line amortization with balloon
NML Loan 2 20,250 SOFR + Margin(2) 2028 Straight-line amortization with balloon
87
Table of Contents
Borrowers under Our Credit Facilities and Other Financing Arrangements Outstanding Principal Amount Interest Rate(1) Maturity Repayment profile
NML Loan 3 7,150 SOFR + Margin(2) 2028 Straight-line amortization with balloon
NML Loan 4 9,648 SOFR + Margin(2) 2028 Straight-line amortization with balloon
NML Loan 5 3,952 SOFR + Margin(2) 2028 Straight-line amortization with balloon
NML Loan 6 4,574 SOFR + Margin(2) 2028 Straight-line amortization with balloon
NML Loan 7 8,531 SOFR + Margin(2) 2029 Straight-line amortization with balloon
NML Loan 8 9,792 SOFR + Margin(2) 2028 Straight-line amortization with balloon
NML Loan 9 8,934 SOFR + Margin(2) 2028 Variable amortization with balloon
NML Loan 12 5,030 SOFR + Margin(2) 2029 Straight-line amortization with balloon
NML Loan 14 3,545 SOFR + Margin(2) 2028 Straight-line amortization with balloon
NML Loan 15 4,617 SOFR + Margin(2) 2029 Straight-line amortization with balloon
NML Loan 16 10,917 SOFR + Margin(2) 2029 Variable amortization with balloon
NML Loan 18 78,041 SOFR + Margin(2) 2030 Variable amortization with balloon
NML Loan 19 10,429 SOFR + Margin(2) 2030 Straight-line amortization with balloon
Other Financing Arrangements
Firmino et al. Financing arrangements 193,632 Fixed Rate 2030-2031 Bareboat structure-fixed daily charter with balloon
(1) The interest rates of long-term bank debt at December 31, 2025 ranged from 2.99% to 5.88%, and the weighted average interest rate as at December 31, 2025 was 4.81%. Such calculations have accounted for fixed rate long-term bank debt and interest rate swaps/caps.
(2) The interest rate margin of long-term bank debt at December 31, 2025 ranged from 1.30% to 2.15%, and the weighted average interest rate margin as at December 31, 2025 was 1.63%.
88
Table of Contents
Covenants and Events of Default
The credit facilities impose certain operating and financial restrictions on us. These restrictions in our existing credit facilities
generally limit Costamare Inc. and/or our subsidiaries’ ability to, among other things:
• pay dividends if an event of default has occurred and is continuing or would occur as a result of the payment of such dividends;
• purchase or otherwise acquire for value any shares of the subsidiaries’ capital;
• make loans or assume financial obligations which are not subordinated to the respective credit facilities;
• make investments in other persons;
• sell or transfer significant assets, including any vessel or vessels mortgaged under the credit facilities, to any person other than as per the provisions of the respective credit facilities;
• create liens on assets; or
• allow the Konstantakopoulos family’s direct or indirect holding in Costamare Inc. to fall below 30% of the total issued share capital.
Our existing drawn credit facilities also require Costamare Inc. and certain of our subsidiaries to maintain at all times the aggregate of (a)
the market value of the mortgaged vessel or vessels and (b) the market value of any additional security provided to the lenders, above a percentage ranging between 110% to 140% of the then-outstanding amount of the credit facility and any
related swap exposure.
Costamare Inc. is required to maintain compliance with the following financial covenants to maintain minimum liquidity, minimum market value
adjusted net worth, interest coverage and leverage ratios, as defined.
• the ratio of our total liabilities (after deducting all cash and cash equivalents) to market value adjusted total assets (after deducting all cash and cash equivalents) may not exceed 0.75:1;
• the ratio of EBITDA over net interest expense must be equal to or higher than 2.5:1, however such covenant should not be considered breached unless the Company’s liquidity is less than 5% of the total debt;
• the aggregate amount of all cash and cash equivalents may not be less than the greater of (i) $30 million or (ii) 3% of the total debt; and
• the market value adjusted net worth must at all times exceed $500 million.
Our credit facilities contain customary events of default, including nonpayment of principal or interest, breach of covenants or material
inaccuracy of representations, default under other indebtedness in excess of a threshold and bankruptcy.
The Company is not in default under any of its credit facilities.
Capital Expenditures
As of December 31, 2025, we had outstanding equity commitments of (i) $237.2 million in relation to the six newbuild vessels under
construction; (ii) $266.5 million in relation to acquisition of eight vessels through NML from a joint venture, as guarantor, and related entities, as sellers, under sale and leaseback transactions, subject to final documentation, under which
the vessels will be chartered back to the sellers under bareboat charter agreements (our chairman and chief executive officer Konstantinos Konstantakopoulos and a member of his family indirectly hold an equity interest of approximately 17%
each in the joint venture); and (iii) $37.7 million in relation to the acquisition of four vessels through NML under sale and leaseback transactions, subject to final documentation, under which the vessels will be chartered back to the
sellers under bareboat charter agreements.
89
Table of Contents
As of February 24, 2026, we had outstanding equity commitments of (i) $217.4 million in relation to the 10 newbuild vessels under
construction, having accounted for $0.2 billion in pre- and post- delivery financing for six of the newbuild vessels. We are currently in negotiations for the financing of the other four newbuild vessels; (ii) $266.5 million in relation to
acquisition of eight vessels through NML from a joint venture, as guarantor, and related entities, as sellers, under sale and leaseback transactions, subject to final documentation, under which the vessels will be chartered back to the
sellers under bareboat charter agreements (our chairman and chief executive officer Konstantinos Konstantakopoulos and a member of his family indirectly hold an equity interest of approximately 17% each in the joint venture); and (iii) $29.4
million in relation to the acquisition of three vessels through NML under sale and leaseback transactions, subject to final documentation, under which the vessels will be chartered back to the sellers under bareboat charter agreements.
Quantitative and Qualitative Disclosures about Market Risk
Interest Rate Risk
The shipping industry is a capital intensive industry, requiring significant amounts of investment. Much of this investment is provided in the
form of long-term debt. Our debt usually contains interest rates that fluctuate with the financial markets. Increasing interest rates could adversely impact future earnings.
Our interest expense is affected by changes in the general level of interest rates, primarily SOFR based rates. As an indication of the extent
of our sensitivity to interest rate changes, an increase of 100 basis points in the reference rates would have decreased our net income and cash flows (from continuing operations) during the year ended December 31, 2025 by approximately $3.7
million based upon our debt level during 2025.
For more information on our interest rate risk see “Item 11. Quantitative and Qualitative Disclosures About Market Risk—A. Quantitative
Information About Market Risk—Interest Rate Risk”.
Interest Rate and interest rate caps
We have entered into interest rate swap agreements converting floating interest rate exposure into fixed interest rates in order to
economically hedge our exposure to fluctuations in prevailing market interest rates. Furthermore, we have entered into a series of interest rate cap agreements to limit the maximum interest rate on the variable-rate debt of certain of our
loans and to limit our exposure to interest rate variability when three-month SOFR exceeds a certain threshold. For more information on our interest rate swap and interest rate cap agreements, refer to Notes 2, 19, 20 and 21 to our
consolidated financial statements included elsewhere in this annual report.
Foreign Currency Exchange Risk
We generate all of our revenue in U.S. dollars, but a substantial portion of our vessel operating expenses, primarily crew wages, are in
currencies other than U.S. dollars (mainly in Euro), and any gain or loss we incur as a result of the U.S. dollar fluctuating in value against those currencies is included in vessel operating expenses. As of December 31, 2025, approximately
40% of our outstanding accounts payable were denominated in currencies other than the U.S. dollar (mainly in Euro). We hold cash and cash equivalents mainly in U.S. dollars.
As of December 31, 2025, we were engaged in 12 Euro/U.S. dollar contracts totaling $14.1 million at an average forward rate of Euro/U.S.
dollar 1.1749, expiring in monthly intervals up to December 2026. Furthermore, the Company entered into 12 Euro/U.S. dollar currency hedges totaling $21,150 at an average call rate of Euro/U.S. dollar 1.1750, expiring in monthly intervals up
to December 2026.
As of December 31, 2024, we were engaged in 12 Euro/U.S. dollar contracts totaling $39.6 million at an average forward rate of Euro/U.S.
dollar 1.0837, expiring in monthly intervals up to December 2025.
90
Table of Contents
As of December 31, 2023, we were engaged in 24 Euro/U.S. dollar contracts totaling $78.6 million at an average forward rate of Euro/U.S.
dollar 1.0730, expiring in monthly intervals up to December 2025.
We recognize these financial instruments on our balance sheet at their fair value. These foreign currency forward contracts do not qualify as
hedging instruments, and thus we recognize changes in their fair value in our earnings.
C. Research and Development, Patents and Licenses, etc.
We incur from time to time expenditures relating to inspections for acquiring new vessels. Such expenditures are insignificant and are
expensed as they are incurred.
D. Trend Information
Total seaborne container trade demand increased by 4.5% in 2025, compared to an increase of 6.2% in 2024. The primary reasons for this
increase included strong volumes on Far East–Europe and emerging market trade lanes, including South America and the Middle East, despite weaker U.S.-bound volumes. In addition, TEU-mile demand increased by approximately 4.7%, mainly due to
container vessels rerouting around southern Africa to avoid the Suez Canal. As of January 2026, Clarksons Research estimates seaborne container trade demand in 2026 to increase by 2.5% compared to 2025.
Total containership supply grew at around 6.7% in 2025 and demolition activity remained at low levels.
According to Clarksons Research, idle containership fleet represented 1.9% of the total fleet at the end of 2025. Containership ordering in
2025 increased to 4.8 million TEU resulting in the orderbook of containership vessels being around 34% of the total fleet at the end of 2025; 65.5% of the orderbook consisted of vessels larger than 12,000 TEU. If the containership demand does
not improve in the following years, there may be negative pressure on charter rates across the industry.
E. Critical Accounting Estimates
The discussion and analysis of our financial condition and results of operations is based upon our consolidated financial statements, which
have been prepared in accordance with U.S. GAAP. The preparation of those financial statements requires us to make estimates and judgments that affect the reported amounts of assets and liabilities, revenues and expenses and related
disclosure at the date of our financial statements. Actual results may differ from these estimates under different assumptions and conditions. Critical accounting policies are those that reflect significant judgments of uncertainties and
potentially result in materially different results under different assumptions and conditions. We describe below what we believe are our most critical accounting policies, because they generally involve a comparatively higher degree of
judgment in their application. For a description of all our significant accounting policies, see Note 2 to our consolidated financial statements included elsewhere in this annual report.
Vessel Impairment
The Company reviews its vessels for impairment whenever events or changes in circumstances indicate that the carrying amount of a vessel might
not be recoverable. The Company considers information, such as vessel sales and purchases, business plans and overall market conditions in order to determine if an impairment might exist.
As part of the identification of impairment indicators and Step 1 of impairment analysis, the Company computes estimates of the future
undiscounted net operating cash flows for each vessel based on assumptions regarding time charter rates, vessels’ operating expenses, vessels’ capital expenditures, vessels’ residual value, fleet utilization and the estimated remaining useful
life of each vessel.
91
Table of Contents
The future undiscounted net operating cash flows are determined as the sum of (x) (i) the charter revenues from existing time charters for the
fixed fleet days and (ii) an estimated daily time charter rate for the unfixed days (based on the most recent ten year historical average rates after eliminating outliers and without adjustment for any growth rate) over the remaining
estimated life of the vessel, assuming an estimated fleet utilization rate, less (y) (i) expected outflows for vessels’ operating expenses assuming an expected increase in expenses of 2.5% over a five-year period, based on management’s
estimates taking into consideration the Company’s historical data, (ii) planned dry-docking and special survey expenditures and (iii) management fees expenditures. Charter rates for container shipping vessels are cyclical and subject to
significant volatility based on factors beyond Company’s control. Therefore, the Company considers the most recent ten-year historical average, after eliminating outliers, to be a reasonable and fair estimation of expected future charter
rates over the remaining useful life of the Company’s vessels. The Company defines outliers as index values provided by an independent, third-party maritime research services provider. The salvage value used in the impairment test is
estimated at $0.300 per light weight ton in accordance with the container vessels’ depreciation policy.
The assumptions used to develop estimates of future undiscounted net operating cash flows are based on historical trends as well as future
expectations. If those future undiscounted net operating cash flows are greater than a vessel’s carrying value, there are no impairment indications for such vessel. If those future undiscounted net operating cash flows are less than a
vessel’s carrying value, the Company proceeds to Step 2 of the impairment analysis for such vessel.
In Step 2 of the impairment analysis, the Company determines the fair value of the vessels that failed Step 1 of the impairment analysis,
based on management estimates and assumptions, making use of available market data and taking into consideration third-party valuations. Therefore, we have categorized the fair value of the vessels as Level 2 in the fair value hierarchy. The
difference between the carrying value of the vessels that failed Step 1 of the impairment analysis and their fair value as calculated in Step 2 of the impairment analysis is recognized in the Company’s accounts as impairment loss.
The review of the carrying amounts in connection with the estimated recoverable amount of the Company’s vessels as of December 31, 2025
resulted that no impairment loss should be recorded. As of December 31, 2023 and 2024, our assessment concluded that no impairment loss should be recorded.
Charter rates are subject to change based on a variety of factors that we cannot control. If, as at December 31, 2024 and 2025, we were to
utilize an estimated daily time charter equivalent for our vessels’ unfixed days based on the most recent five year, three year or one year historical average rates without adjusting for inflation (or another growth assumption), the impact
would be the following:
December 31, 2024 December 31, 2025
No. of Container Vessels (*) Amount ($ US Million) (**) No. of Container Vessels (*) Amount ($ US Million) (**)
5-year historical average rate – – – –
3-year historical average rate – – – –
1-year historical average rate – – – –
(*) Number of container vessels the carrying value of which would not have been recovered.
(**) Aggregate carrying value that would not have been recovered.
In addition to the two step impairment analysis, the Company also conducts a separate internal analysis. This analysis uses a discounted cash
flow model utilizing inputs and assumptions based on market observations as of December 31, 2025 and suggests that none of our 69 vessels in the water may have current market values below their carrying values (one of our 68 vessels in the
water as at December 31, 2024).
Although we believe that the assumptions used to evaluate potential impairment are reasonable and appropriate, such assumptions are highly
subjective. There can be no assurance as to how long charter rates and vessel values will remain at their current levels or whether they will improve or deteriorate by any significant degree. It is possible that charter rates may remain at
depressed levels for some time which could adversely affect our revenue, profitability and future assessments of vessel impairment.
92
Table of Contents
While the Company intends to continue to hold and operate its vessels, the following table presents information with respect to the carrying
amount of the Company’s vessels and indicates whether their estimated market values based on our internal discounted cash flow analysis are below their carrying values as of December 31, 2025 and 2024. For the calculation of the estimated
market values, the Company used third-party valuations and the following methodology. For vessels with charters expiring before December 31, 2026 (i.e. within 12 months after the date of the annual
financial statements for the year ended December 31, 2025), the Company uses charter free third-party valuations as at December 31, 2025. For all other vessels, the Company uses: (A) third-party charter free valuations of each vessel at the
earliest expiry date of the charter of each vessel (e.g., in determining the residual value of a 5-year old vessel with a time charter having its earliest expiry date five years after the date of the annual financial statements, the
third-party valuation provides us with the charter free value of a 10-year old vessel with the same technical characteristics and specifications, which is representative of the residual value of the vessel at the earliest expiry date of its
respective time charter) discounted to December 31, 2025 plus (B) the discounted future cash flow from the charter of each vessel until the earliest expiry date of that charter.
The carrying value of each of the Company’s vessels does not necessarily represent its fair value or the amount that could be obtained if the
vessel were sold. The Company’s estimates of fair values (under our internal analysis) assume that the vessels are all in good and seaworthy condition without need for repair and, if inspected, would be certified as being in class without
recommendations of any kind. In addition, because vessel values are highly volatile, these estimates may not be indicative of either the current or future prices that the Company could achieve if it were to sell any of the vessels. The
Company would not record impairment for any of the vessels for which the estimated fair value is below its carrying value unless and until the Company either determines to sell the vessel for a loss or determines that the vessel’s carrying
amount is not recoverable under Step 2 of the impairment analysis. For the vessels with estimated fair values lower than their carrying values, we believe that such differences will be recoverable throughout the useful lives of such vessels.
Containership Fleet
Vessel Capacity (TEU) Built Acquisition Date Carrying Value December 31, 2024 ($ US Million)(1) Carrying Value December 31, 2025 ($ US Million)(1)
1 Triton 14,424 2016 November 2018 96.6 92.5
2 Titan 14,424 2016 November 2018 97.2 93.1
3 Talos 14,424 2016 November 2018 97.5 93.4
4 Taurus 14,424 2016 November 2018 97.7 93.6
5 Theseus 14,424 2016 November 2018 98.1 93.8
6 YM Triumph 12,690 2020 July 2020 82.1 80.5
7 YM Truth 12,690 2020 August 2020 82.1 80.7
8 YM Totality 12,690 2020 September 2020 82.7 81.1
9 YM Target 12,690 2021 February 2021 83.6 81.1
10 YM Tiptop 12,690 2021 May 2021 84.9 82.2
11 Cape Akritas 11,010 2016 March 2021 70.7 67.8
12 Cape Tainaro 11,010 2017 March 2021 72.0 68.9
13 Cape Kortia 11,010 2017 March 2021 72.1 69.0
14 Cape Sounio 11,010 2017 March 2021 71.5 68.5
15 Cape Artemisio 11,010 2017 March 2021 70.4 67.5
16 Cosco Hellas 9,469 2006 July 2006 45.0 41.8
17 Shanghai (ex. Cosco Guangzhou) 9,469 2006 February 2006 43.6 40.5
18 Beijing 9,469 2006 June 2006 44.5 41.3
19 Yantian 9,469 2006 April 2006 44.3 41.1
20 Yantian I (ex. Zim Yantian) 9,469 2006 March 2006 43.8 40.7
21 MSC Azov 9,403 2014 January 2014 73.6 70.0
22 MSC Ajaccio 9,403 2014 March 2014 74.5 70.8
23 MSC Amalfi 9,403 2014 April 2014 75.4 71.6
24 MSC Athens 8,827 2013 March 2013 70.9 66.9
25 MSC Athos 8,827 2013 April 2013 70.3 66.5
26 Valor 8,827 2013 June 2013 65.2 63.6
93
Table of Contents
Vessel Capacity (TEU) Built Acquisition Date Carrying Value December 31, 2024 ($ US Million)(1) Carrying Value December 31, 2025 ($ US Million)(1)
27 Value 8,827 2013 June 2013 65.3 63.8
28 Valiant 8,827 2013 August 2013 65.9 63.3
29 Valence 8,827 2013 September 2013 66.4 63.8
30 Vantage 8,827 2013 November 2013 66.5 63.9
31 Navarino ** 8,531 2010 May 2010 68.8 67.4
32 Kleven 8,044 1996 September 2018 13.4 12.1
33 Kotka 8,044 1996 September 2018 12.9 11.7
34 Maersk Kowloon 7,471 2005 May 2017 12.9 16.6
35 Kure 7,403 1996 December 2007 12.7 11.9
36 Methoni 6,724 2003 October 2011 31.4 28.5
37 Porto Cheli 6,712 2001 June 2021 27.9 25.1
38 Tampa I 6,648 2000 June 2000 17.8 17.7
39 Zim America 6,644 2003 April 2003 25.8 23.5
40 Zim Vietnam 6,644 2003 January 2003 25.1 22.8
41 Maersk Puelo 6,541 2006 September 2025 - 56.1
42 Aries 6,492 2004 February 2021 11.2 10.7
43 Argus 6,492 2004 March 2021 11.0 10.4
44 Porto Germeno 5,570 2002 June 2021 27.0 24.0
45 Glen Canyon 5,642 2006 March 2021 11.5 12.7
46 Porto Kagio 5,908 2002 June 2021 27.5 24.3
47 Leonidio 4,957 2014 May 2017 18.7 17.8
48 Kyparissia 4,957 2014 May 2017 18.4 17.6
49 Megalopolis 4,957 2013 July 2018 21.0 20.1
50 Marathopolis 4,957 2013 July 2018 21.7 20.7
51 Gialova 4,578 2009 August 2021 18.8 17.7
52 Dyros 4,578 2008 January 2022 17.5 16.6
53 Norfolk 4,259 2009 May 2021 24.6 23.1
54 Vulpecula 4,258 2010 December 2019 10.7 6.0
55 Volans 4,258 2010 December 2019 9.9 11.3
56 Virgo 4,258 2009 January 2020 13.1 12.0
57 Vela 4,258 2009 December 2019 8.9 4.1
58 Androusa 4,256 2010 April 2021 18.6 19.0
59 Neokastro 4,178 2011 December 2020 9.4 9.0
60 Ulsan 4,132 2002 February 2012 16.5 14.7
61 Polar Brasil 3,800 2018 June 2023 37.8 36.4
62 Lakonia 2,586 2004 December 2014 8.5 8.5
63 Scorpius 2,572 2007 September 2020 5.5 4.9
64 Etoile 2,556 2005 November 2017 7.9 9.5
65 Areopolis 2,474 2000 May 2014 5.2 6.0
66 Arkadia 1,550 2001 December 2023 4.7 4.3
67 Michigan 1,300 2008 April 2018 6.6 6.0
68 Trader 1,300 2008 April 2018 6.4 5.9
69 Luebeck 1,078 2001 August 2012 3.5 4.7
TOTAL 2,825.2 2,754.7
(1) For impairment test calculation, Carrying Value includes the unamortized balance of dry-docking cost as at December 31, 2024 and 2025.
* We believe that as of December 31, 2025 all our container vessels had fair values that exceeded their carrying values.
** Indicates container vessel which we believe, as of December 31, 2024, may have had fair value below its carrying value. As of December 31, 2024, we believe that the carrying value of this vessel was $3.3 million more than its market value.
94
Table of Contents
Vessels are stated at cost, which consists of the contract price and any material expenses incurred upon acquisition (initial repairs,
improvements and delivery expenses, interest and on-site supervision costs incurred during the construction periods). Subsequent expenditures for conversions and major improvements are also capitalized when they appreciably extend the life,
increase the earning capacity or improve the efficiency or safety of the vessels.
Vessel Lives and Depreciation
We depreciate our vessels based on a straight-line basis over the estimated economic lives assigned to each vessel, which is currently 30
years from the date of their initial delivery from the shipyard, which we believe is within industry standards and represents the most reasonable useful life for each of our vessels. Depreciation is based on the cost of the vessel less its
estimated residual value which is equal to the product of vessels’ lightweight tonnage and estimated scrap rate ($300 per lightweight ton). Secondhand vessels are depreciated from the date of their acquisition through their remaining
estimated useful lives. A decrease in the residual value of the Company’s vessels or a decrease in the estimated economic lives assigned to the Company’s vessels due to unforeseen events (such as an extended period of weak markets, the broad
imposition of age restrictions by the Company’s customers, new regulations, or other future events) which could result in a reduction of the estimated useful lives of any affected vessels may lead to higher depreciation charges and/or
impairment losses in future periods for the affected vessels. We examine the prospect and the timing of each vessel sale for demolition opportunistically and on a case by case basis. The decision to sell a specific vessel for demolition
depends on the prospects of the vessel to secure employment, the estimated cost of maintaining the vessel, the available financing and the price of scrap.
Revenue Recognition
Revenues are primarily generated from time charter agreements.
Time charter agreements contain a lease as they meet the criteria of a lease under ASC 842. Time charter agreements contain a minimum
non-cancellable period and an extension period at the option of the charterer. Each lease term is assessed at the inception of that lease. Time charter revenues are recognized over the term of the charter as service is provided, when they
become fixed and determinable. Revenues from time charter agreements providing for varying annual rates are accounted for as operating leases and thus recognized on a straight-line basis over the non-cancellable rental periods of such
agreements, as service is performed. Revenue generated from variable lease payments is recognized in the period when changes in the facts and circumstances on which the variable lease payments are based occur. Unearned revenue includes cash
received prior to the balance sheet date for which all criteria to recognize as revenue have not been met, including any unearned revenue resulting from charter agreements providing for varying annual rates, which are accounted for on a
straight-line basis. Unearned revenue also includes the unamortized balance of the liability associated with the acquisition of secondhand vessels with time charters attached that were acquired at values below fair market value at the date
the acquisition agreement is consummated.
Recent Accounting Pronouncements
See Note 2 to our consolidated financial statements included elsewhere in this annual report.